PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/08 EST. NO.01 TIME 06:52 AM R.E. NAME: HADDADIN, HAIDAR 06-0G3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/08 EST. NO.01 TIME 06:52 AM R.E. NAME: HADDADIN, HAIDAR 06-0G3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 028 -14,222.30 01 -14,222.30 -14,222.30 TOTAL DEDUCTIONS -14,222.30 -14,222.30 PROGRAM CAS145 PAGE 1 DATE 12/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3104 TIME 06:52 AM ESTIMATE NO. 01 BID OPENING 09/17/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/08 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 12/21/08 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-180-127.0/137.0 ----------------------- CORAL CONSTRUCTION COMPANY IN FRESNO COUNTY AT VARIOUS P.O. BOX 347 LOCATIONS FROM 10.7 MILES EAST OF WILSONVILLE, OR 97070 HUME LAKE ROAD TO 19.8 MILES EAST OF HUME LAKE ROAD FED. AID NO. N O N E UPGRADE METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,500.0000 7,500.00 0.300 2,250.00 0.300 2,250.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.600 600.00 0.600 600.00 PROGRAM 03 STREET SWEEPING LS 5,000.0000 5,000.00 0.400 2,000.00 0.400 2,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.700 700.00 0.700 700.00 05 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 29,862.0000 29,862.00 0.300 8,958.60 0.300 8,958.60 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,500.0000 8,500.00 0.300 2,550.00 0.300 2,550.00 S) 08 REMOVE METAL BEAM GUARD RAILING LF 35.0000 33,950.00 900.000 31,500.00 900.000 31,500.00 09 REMOVE RETAINING WALL (PORTION) LS 30,000.0000 30,000.00 1.000 30,000.00 1.000 30,000.00 10 REMOVE ASPHALT CONCRETE SURFACING CY 160.0000 43,200.00 270.000 43,200.00 270.000 43,200.00 AND AGGREGATE BASE 11 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.600 1,200.00 0.600 1,200.00 12 CLASS 2 AGGREGATE BASE CY 210.0000 6,930.00 20.000 4,200.00 20.000 4,200.00 13 HOT MIX ASPHALT (TYPE A) TON 375.0000 25,125.00 0.000 0.00 14 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 36.0000 3,960.00 0.000 0.00 15 PLACE HOT MIX ASPHALT SQYD 455.0000 4,550.00 0.000 0.00 (MISCELLANEOUS AREA) 16 STRUCTURAL CONCRETE, BARRIER SLAB CY 840.0000 210,000.00 258.950 217,518.00 258.950 217,518.00 F) 17 FLUME DOWNDRAIN LF 210.0000 5,460.00 20.000 4,200.00 20.000 4,200.00 18 TAPERED INLET EA 220.0000 440.00 1.000 220.00 1.000 220.00 19 OBJECT MARKER (TYPE P) EA 55.0000 440.00 0.000 0.00 20 OBJECT MARKER (TYPE L-1) EA 60.0000 60.00 0.000 0.00 21 METAL BEAM GUARD RAILING (STEEL POST) LF 65.0000 39,000.00 0.000 0.00 22 TRANSITION RAILING (TYPE WB) EA 5,500.0000 22,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 12/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3104 TIME 06:52 AM ESTIMATE NO. 01 BID OPENING 09/17/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/08 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 12/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,500.0000 31,500.00 5.000 17,500.00 5.000 17,500.00 24 ALTERNATIVE CRASH CUSHION SYSTEM (TL-2) EA 15,000.0000 90,000.00 2.000 30,000.00 2.000 30,000.00 25 CALIFORNIA ST-10 BRIDGE RAIL LF 275.0000 92,675.00 0.000 0.00 F) 26 THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,625.00 0.000 0.00 S) (SPRAYABLE) 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.300 300.00 0.300 300.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3104 TIME 06:52 AM ESTIMATE NO. 01 BID OPENING 09/17/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/08 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 12/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 404,396.60 404,396.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 404,396.60 404,396.60 28 MOBILIZATION LS 95,000.0000 95,000.00 1.000 95,000.00 1.000 95,000.00 ORIGINAL CONTRACT AMOUNT 807,777.00 TOTAL WORK COMPLETED 499,396.60 499,396.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -14,222.30 -14,222.30 TOTAL 485,174.30 485,174.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 028 MOBILIZATION 80,777.70 95,000.00 14,222.30 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/05/08 70 11/20/08 11/20/08 03/10/09 13 7 0 0 61% 19% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 9 DATE 12/21/08