PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/08 EST. NO.01 TIME 06:17 AM R.E. NAME: HISHAM ALNATOUR 06-0G3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/08 EST. NO.01 TIME 06:17 AM R.E. NAME: HISHAM ALNATOUR 06-0G3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3204 TIME 06:17 AM ESTIMATE NO. 01 BID OPENING 01/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/22/08 LOCATION PROGRESS ESTIMATE 06-KER-58-47.0/67.8 ----------------- AMERICAN CIVIL CONSTRUCTORS IN KERN COUNTY IN AND NEAR 3701 MALLARD DRIVE BAKERSFIELD AT VARIOUS LOCATIONS BENICIA, CA 94513 FED. AID NO. N O N E REPLACE APPROACH SLAB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500.00 02 PREPARE WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.750 3,000.00 0.750 3,000.00 PROGRAM 03 STREET SWEEPING LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,500.0000 3,500.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.600 1,800.00 0.600 1,800.00 S) 06 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.500 12,000.00 0.500 12,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,700.0000 2,700.00 0.500 1,350.00 0.500 1,350.00 S) 08 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0000 14,020.00 14,020.000 14,020.00 14,020.000 14,020.00 09 REMOVE UNSOUND CONCRETE CF 380.0000 13,680.00 54.000 20,520.00 54.000 20,520.00 10 CLEAN BRIDGE DECK SQFT 0.3000 4,206.00 7.010 2.10 7.010 2.10 11 REMOVE AND REPLACE MEDIAN FILL CF 22.0000 3,300.00 178.000 3,916.00 178.000 3,916.00 12 AGGREGATE BASE (APPROACH SLAB) CY 200.0000 6,000.00 0.000 0.00 13 ASPHALT CONCRETE (TYPE B) TON 2,700.0000 8,100.00 5.000 13,500.00 5.000 13,500.00 14 STRUCTURAL CONCRETE, APPROACH SLAB CY 950.0000 298,300.00 0.000 0.00 (TYPE R) 15 PAVING NOTCH EXTENSION CY 4,900.0000 23,030.00 2.350 11,515.00 2.350 11,515.00 16 CLEAN EXPANSION JOINT LF 11.0000 1,980.00 180.000 1,980.00 180.000 1,980.00 17 RAPID SETTING CONCRETE (PATCH) CF 180.0000 6,480.00 54.000 9,720.00 54.000 9,720.00 18 JOINT SEAL (MR 1/2") LF 40.0000 4,480.00 0.000 0.00 S) 19 JOINT SEAL (MR 1")(SILICONE) LF 27.0000 6,912.00 0.000 0.00 S) 20 JOINT SEAL (TYPE AL) LF 37.0000 6,660.00 180.000 6,660.00 180.000 6,660.00 S) 21 TREAT BRIDGE DECK SQFT 3.0000 42,060.00 7.010 21.03 7.010 21.03 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 14,000.00 100.000 7,000.00 100.000 7,000.00 PROGRAM CAS145 PAGE 2 DATE 07/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3204 TIME 06:17 AM ESTIMATE NO. 01 BID OPENING 01/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC TRAFFIC STRIPE LF 3.5000 9,800.00 0.000 0.00 S) (SPRAYABLE) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 13.0000 598.00 0.000 0.00 S) 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3204 TIME 06:17 AM ESTIMATE NO. 01 BID OPENING 01/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 111,504.13 111,504.13 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 111,504.13 111,504.13 26 MOBILIZATION LS 39,193.0000 39,193.00 0.950 37,233.35 0.950 37,233.35 ORIGINAL CONTRACT AMOUNT 549,999.00 TOTAL WORK COMPLETED 148,737.48 148,737.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 148,737.48 148,737.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/28/08 46 05/13/08 05/13/08 07/21/08 42 5 0 0 26% 91% PROGRESS UNSATISFACTORY HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 PAGE 8 DATE 07/22/08