PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/08 EST. NO.01 TIME 06:58 AM R.E. NAME: MICHAEL WEBER 06-0G3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/08 EST. NO.01 TIME 06:58 AM R.E. NAME: MICHAEL WEBER 06-0G3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3604 TIME 06:58 AM ESTIMATE NO. 01 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: MICHAEL WEBER DATE OF THIS ESTIMATE 09/23/08 LOCATION PROGRESS ESTIMATE 06-KIN-5-16.1/16.4 ----------------- T D S ENGINEERING IN KINGS COUNTY NEAR KETTLEMAN 1014 S WESTLAKE BLVD STE 1413 CITY FROM 0.6 MILE SOUTH TO 0.3 WESTLAKE VILLAGE CA 91361 MILE SOUTH OF ROUTE 5/41 SEPARATION FED. AID NO. N O N E INSTALL OVERHEAD EXIT SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.125 125.00 0.125 125.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 S) PROGRAM 03 STREET SWEEPING LS 100.0000 100.00 0.125 12.50 0.125 12.50 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 05 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 0.638 63.80 0.638 63.80 S) 06 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 0.125 1,250.00 0.125 1,250.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 200.0000 200.00 0.125 25.00 0.125 25.00 S) 08 REMOVE SIGN STRUCTURE EA 5,000.0000 5,000.00 0.000 0.00 09 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,670.00 0.000 0.00 10 RELOCATE ROADSIDE SIGN-TWO POST EA 400.0000 400.00 0.000 0.00 11 CLEARING AND GRUBBING LS 2,500.0000 2,500.00 0.000 0.00 12 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 13 EROSION CONTROL (BLANKET) SQYD 20.0000 3,200.00 0.000 0.00 S) 14 MINOR HOT MIX ASPHALT TON 100.0000 2,000.00 0.000 0.00 15 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 300.00 0.000 0.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 3,040.00 0.000 0.00 17 FURNISH SIGN STRUCTURE (TRUSS) LB 5.0000 91,000.00 0.000 0.00 F) 18 INSTALL SIGN STRUCTURE (TRUSS) LB 0.5000 9,100.00 0.000 0.00 SF) 19 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 17.0000 3,400.00 0.000 0.00 20 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 700.0000 16,100.00 23.000 16,100.00 23.000 16,100.00 S) (SIGN FOUNDATION) 21 DELINEATOR (CLASS 1) EA 50.0000 150.00 0.000 0.00 22 OBJECT MARKER EA 50.0000 50.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3604 TIME 06:58 AM ESTIMATE NO. 01 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: MICHAEL WEBER DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 METAL BEAM GUARD RAILING (STEEL POST) LF 24.0000 39,360.00 0.000 0.00 24 END ANCHOR ASSEMBLY (TYPE SFT) EA 650.0000 650.00 0.000 0.00 25 MODIFY LIGHTING AND SIGN ILLUMINATION LS 15,000.0000 15,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G3604 TIME 06:58 AM ESTIMATE NO. 01 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: MICHAEL WEBER DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 22,076.30 22,076.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 22,076.30 22,076.30 26 MOBILIZATION LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750.00 ORIGINAL CONTRACT AMOUNT 214,320.00 TOTAL WORK COMPLETED 25,826.30 25,826.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 25,826.30 25,826.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/28/08 50 00/00/00 07/28/08 09/20/08 39 0 0 0 11% 78% PROGRESS UNSATISFACTORY MICHAEL WEBER RESIDENT ENGINEER PROGRAM CAS145 PAGE 9 DATE 09/23/08