PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/29/10 EST. NO.03 TIME 07:32 AM R.E. NAME: HISHAM ALNATOUR 06-0G4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/29/10 EST. NO.03 TIME 07:32 AM R.E. NAME: HISHAM ALNATOUR 06-0G4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 02 MISS DISP YELLOW -5,000.00 02 RECD CEM 4401 10,000.00 03 10,000.00 -5,000.00 LABOR COMPLIANCE VIOLATION MISS PYRL -3,940.27 02 0.00 -3,940.27 TOTAL DEDUCTIONS 10,000.00 -8,940.27 PROGRAM CAS145 PAGE 1 DATE 09/29/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G4704 TIME 07:32 AM ESTIMATE NO. 03 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/10 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 09/29/10 LOCATION SEMI-FINAL ESTIMATE 06-KER-99-5.3/ .0 ------------------- 06-KER-99-20.4/20.7 VICTORY ENGINEERS INC. IN KERN COUNTY IN AND NEAR 575 E. ALLUVIAL AVE SUITE 106 BAKERSFIELD AT DAVID ROAD FRESNO CA 93720 OVERCROSSING AND PACHECO ROAD UNDERCROSSING FED. AID NO. N O N E POLYESTER CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 550.9000 550.90 1.000 550.90 03 PREPARE WATER POLLUTION CONTROL LS 590.0000 590.00 0.750 442.50 PROGRAM 04 PUBLIC SAFETY PLAN LS 4,500.0000 4,500.00 1.000 4,500.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 535.0000 535.00 1.000 535.00 06 CONSTRUCTION AREA SIGNS LS 1,700.0000 1,700.00 1.000 1,700.00 07 TRAFFIC CONTROL SYSTEM LS 31,800.0000 31,800.00 1.000 31,800.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,350.0000 2,350.00 1.000 2,350.00 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5300 418.70 790.000 418.70 STRIPE (HAZARDOUS WASTE) 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 1,266.70 2,390.000 1,266.70 11 REMOVE CONTRAST TREATMENT SQFT 0.4400 2,591.60 0.000 0.00 12 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.7200 1,173.60 50.000 36.00 13 REMOVE CONCRETE DECK SURFACE SQFT 0.4400 2,851.20 6,480.000 2,851.20 14 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 1,050.00 150.000 1,050.00 15 REMOVE UNSOUND CONCRETE CF 17.6500 3,388.80 17.000 300.05 16 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1800 6,442.20 35,790.000 6,442.20 17 LEAD COMPLIANCE PLAN LS 925.0000 925.00 1.000 925.00 18 HOT MIX ASPHALT (TYPE A) TON 182.0000 6,370.00 36.830 6,703.06 19 TACK COAT TON 533.0000 533.00 1.000 533.00 20 CLEAN EXPANSION JOINT LF 3.5000 1,295.00 340.000 1,190.00 21 RAPID SETTING CONCRETE (PATCH) CF 17.5000 3,360.00 18.000 315.00 22 FURNISH POLYESTER CONCRETE OVERLAY CF 69.0000 185,196.00 2,246.600 155,015.40 PROGRAM CAS145 PAGE 2 DATE 09/29/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G4704 TIME 07:32 AM ESTIMATE NO. 03 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/10 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 09/29/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE POLYESTER CONCRETE OVERLAY SQFT 0.8000 28,632.00 35,790.000 28,632.00 F) 24 JOINT SEAL (MR 1") LF 34.5000 9,418.50 260.000 8,970.00 25 JOINT SEAL (MR 1 1/2") LF 50.0000 4,900.00 80.000 4,000.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7100 1,689.80 2,960.000 2,101.60 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.3500 1,880.00 1,000.000 2,350.00 (BROKEN 36-12) 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 35.5000 994.00 37.000 1,313.50 PROGRAM CAS145 PAGE 3 DATE 09/29/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G4704 TIME 07:32 AM ESTIMATE NO. 03 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/10 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 09/29/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 266,541.81 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 266,541.81 ORIGINAL CONTRACT AMOUNT 306,652.00 TOTAL WORK COMPLETED 0.00 266,541.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -8,940.27 TOTAL 10,000.00 257,601.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/10 40 06/17/10 06/17/10 08/27/10 50 1 10 0 100% 100% HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/29/10