PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/10/08 EST. NO.04 TIME 07:08 AM R.E. NAME: RIZWAN TANVIR 06-0G6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0015 1,231.24 E.W. @ F.A.(+) 090808 N E1 0 0016 1,479.10 090908 N E2 0 0017 307.81 091008 N E3 0 0018 1,462.75 092308 N F1 0 0019 797.39 100808 N G1 0 0020 1,206.20 100708 N G2 0 004 0001 40,574.35 A.C. @ L.S.(+) 092008 N 400000 006 0001 16,707.00 E.W. @ L.S.(+) 100308 N A1 0 63,765.84 TOTAL THIS ESTIMATE 39,153.55 TOTAL PREVIOUS ESTIMATE 102,919.39 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/10/08 EST. NO.04 TIME 07:08 AM R.E. NAME: RIZWAN TANVIR 06-0G6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 03 RECD CEM 4401 10,000.00 04 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/10/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G6104 TIME 07:08 AM ESTIMATE NO. 04 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 11/10/08 LOCATION SEMI-FINAL ESTIMATE 06-TUL-190-14.9/18.8 ------------------- W. JAXON BAKER, INC. IN TULARE COUNTY IN AND NEAR P.O. BOX 994248 PORTERVILLE FROM PROSPECT STREET REDDING, CA 96099-4248 TO 1.8 MILE EAST OF PLANO STREET FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 03 STREET SWEEPING LS 25,000.0000 25,000.00 1.000 25,000.00 04 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 206,500.0000 206,500.00 1.000 206,500.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 36,000.0000 36,000.00 1.000 36,000.00 S) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE SQFT 0.8000 4,376.00 5,013.860 4,011.09 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 0.8000 1,944.00 1,405.000 1,124.00 S) 09 REMOVE ASPHALT CONCRETE SURFACING SQYD 3.7500 10,875.00 2,609.630 9,786.11 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 26,500.00 27,087.420 27,087.42 S) 11 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 S) 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 45.0000 34,200.00 780.680 35,130.60 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 100.0000 230.00 1.900 190.00 14 HOT MIX ASPHALT (TYPE A) TON 92.0000 266,800.00 2,830.310 260,388.52 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 105.0000 1,501,500.00 13,324.910 1,399,115.55 16 TACK COAT TON 1.0000 68.00 51.150 51.15 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 7,880.00 43,296.000 8,659.20 S) 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,100.00 10,468.000 5,234.00 S) 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 352.00 1,781.000 712.40 S) (BROKEN 12-3) 20 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 8,420.00 5,108.000 10,216.00 S) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 7,035.00 43,414.000 6,512.10 S) (BROKEN 36-12) 22 THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 5,040.00 40,838.000 4,083.80 S) (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 11/10/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G6104 TIME 07:08 AM ESTIMATE NO. 04 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 11/10/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 4,720.00 2,425.000 4,850.00 S) 24 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 25 MODIFY SIGNAL (LOCATION 1) LS 8,500.0000 8,500.00 1.000 8,500.00 S) 26 MODIFY SIGNAL (LOCATION 2) LS 7,000.0000 7,000.00 1.000 7,000.00 S) PROGRAM CAS145 PAGE 3 DATE 11/10/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G6104 TIME 07:08 AM ESTIMATE NO. 04 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/10/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 11/10/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 2,068,651.94 ADJUSTMENT OF COMPENSATION 40,574.35 40,574.35 EXTRA WORK 23,191.49 62,345.04 SUBTOTAL AMOUNT EARNED 63,765.84 2,171,571.33 ORIGINAL CONTRACT AMOUNT 2,175,540.00 TOTAL WORK COMPLETED 63,765.84 2,171,571.33 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 73,765.84 2,171,571.33 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/08 45 08/04/08 08/04/08 10/10/08 49 0 4 0 100% 100% RIZWAN TANVIR RESIDENT ENGINEER PROGRAM CAS145 DATE 11/10/08