PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/11 EST. NO.02 TIME 06:10 AM R.E. NAME: MARTINEZ, BLAS 06-0G9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 11,025.00 E.W. @ F.A.(+) 031411 N 1 0 11,025.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 11,025.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/11 EST. NO.02 TIME 06:10 AM R.E. NAME: MARTINEZ, BLAS 06-0G9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G9304 TIME 06:10 AM ESTIMATE NO. 02 BID OPENING 08/03/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: MARTINEZ, BLAS DATE OF THIS ESTIMATE 05/24/11 LOCATION PROGRESS ESTIMATE 06-TUL-0-0.0/ .0 ----------------- AMERICAN PAVING CO IN TULARE COUNTY AT VARIOUS PO BOX 4348 LOCATIONS FRESNO CA, 93744 FED. AID NO. N O N E CONSTRUCT CONCRETE CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 900.0000 900.00 0.550 495.00 0.850 765.00 03 PREPARE WATER POLLUTION CONTROL LS 1,100.0000 1,100.00 0.750 825.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 90.0000 450.00 1.000 90.00 9.000 810.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 0.550 2,200.00 0.850 3,400.00 06 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 0.170 1,445.00 0.760 6,460.00 07 TRAFFIC CONTROL SYSTEM LS 65,250.0000 65,250.00 0.550 35,887.50 0.850 55,462.50 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,200.0000 2,200.00 0.550 1,210.00 0.850 1,870.00 09 REMOVE CHAIN LINK FENCE LF 21.0000 840.00 20.000 420.00 10 REMOVE METAL BEAM GUARD RAILING LF 25.0000 8,250.00 353.800 8,845.00 353.800 8,845.00 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 11.0000 264.00 0.000 0.00 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 3,000.00 0.000 0.00 13 REMOVE ASPHALT CONCRETE DIKE LF 12.0000 4,200.00 227.500 2,730.00 14 RECONSTRUCT CHAIN LINK FENCE LF 63.0000 882.00 14.000 882.00 14.000 882.00 15 RESET ROADSIDE SIGN EA 220.0000 880.00 2.000 440.00 2.000 440.00 16 RELOCATE ROADSIDE SIGN EA 220.0000 880.00 2.000 440.00 3.000 660.00 17 ADJUST WATER VALVE COVER TO GRADE EA 725.0000 2,900.00 1.000 725.00 18 REMOVE CONCRETE CY 466.0000 20,504.00 7.320 3,411.12 43.701 20,364.67 19 ROADWAY EXCAVATION CY 223.0000 4,906.00 27.340 6,096.82 61.180 13,643.14 20 LEAD COMPLIANCE PLAN LS 575.0000 575.00 0.500 287.50 0.500 287.50 21 IMPORTED BORROW CY 84.0000 11,760.00 0.000 0.00 22 REPLACE ASPHALT CONCRETE SURFACING CY 1,360.0000 21,760.00 7.089 9,641.04 10.569 14,373.84 PROGRAM CAS145 PAGE 2 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G9304 TIME 06:10 AM ESTIMATE NO. 02 BID OPENING 08/03/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: MARTINEZ, BLAS DATE OF THIS ESTIMATE 05/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR HOT MIX ASPHALT TON 410.0000 1,066.00 0.000 0.00 24 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 50.0000 1,000.00 0.000 0.00 25 PLACE HOT MIX ASPHALT SQYD 118.0000 1,062.00 0.000 0.00 (MISCELLANEOUS AREA) 26 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 264.00 0.000 0.00 (0.063"-UNFRAMED) 27 MINOR CONCRETE (MISCELLANEOUS CY 815.0000 97,800.00 18.926 15,424.69 67.455 54,975.83 CONSTRUCTION) 28 METAL BEAM GUARD RAILING (STEEL POST) LF 30.0000 8,400.00 0.000 0.00 29 PEDESTRIAN BARRICADE EA 1,200.0000 12,000.00 0.000 0.00 30 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 5,395.00 0.000 0.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,300.0000 2,300.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 32 MODIFY SIGNAL AND LIGHTING LS 220,000.0000 220,000.00 0.366 80,520.00 0.831 182,820.00 33 MODIFY SIGNAL LS 11,000.0000 11,000.00 0.000 0.00 34 MODIFY LIGHTING LS 4,000.0000 4,000.00 0.575 2,300.00 1.000 4,000.00 PROGRAM CAS145 PAGE 3 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0G9304 TIME 06:10 AM ESTIMATE NO. 02 BID OPENING 08/03/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: MARTINEZ, BLAS DATE OF THIS ESTIMATE 05/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 169,615.67 374,759.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 11,025.00 11,025.00 SUBTOTAL AMOUNT EARNED 180,640.67 385,784.48 ORIGINAL CONTRACT AMOUNT 528,538.00 TOTAL WORK COMPLETED 180,640.67 385,784.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 180,640.67 385,784.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/03/10 45 03/14/11 04/04/11 06/24/11 22 13 0 0 70% 49% PROGRESS IS SATISFACTORY MARTINEZ, BLAS RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/11