PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/11 EST. NO.02 TIME 11:16 AM R.E. NAME: HADDADIN, HAIDAR 06-0H0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/11 EST. NO.02 TIME 11:16 AM R.E. NAME: HADDADIN, HAIDAR 06-0H0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H0004 TIME 11:16 AM ESTIMATE NO. 02 BID OPENING 01/26/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 06/21/11 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-41-R1.0/R3.0 ----------------------- FLATIRON WEST INC IN FRESNO COUNTY ABOUT 8 MILES 2100 GOODYEAR ROAD NORTH OF LEMOORE FROM LAGUNA AVNUE BENICIA CA 94510 TO 0.04 MILE SOUTH OF HARLAN STREET FED. AID NO. ER-4313(4)E HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,900.0000 1,900.00 0.700 1,330.00 0.900 1,710.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.200 300.00 0.900 1,350.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.500 1,750.00 04 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.700 14,000.00 0.900 18,000.00 05 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.4000 176.00 220.000 88.00 420.000 168.00 06 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 3,590.00 1,790.000 179.00 3,590.000 359.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,400.0000 2,400.00 0.700 1,680.00 0.900 2,160.00 08 REMOVE ASPHALT CONCRETE DIKE LF 2.2500 675.00 300.000 675.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 9,872.50 3,590.000 9,872.50 10 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 0.200 380.00 1.000 1,900.00 11 IMPORTED MATERIAL (SHOULDER BACKING) TON 30.0000 17,100.00 562.000 16,860.00 562.000 16,860.00 12 SAND COVER TON 47.0000 1,316.00 28.000 1,316.00 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 730.0000 9,490.00 13.300 9,709.00 14 HOT MIX ASPHALT (TYPE A) TON 74.3000 660,527.00 9,184.000 682,371.20 9,184.000 682,371.20 15 COLD IN-PLACE RECYCLING SQYD 4.3000 150,500.00 35,362.000 152,056.60 16 EMULSIFIED RECYCLING AGENT TON 580.0000 150,800.00 267.000 154,860.00 17 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 10.0000 3,000.00 397.000 3,970.00 397.000 3,970.00 18 TACK COAT TON 650.0000 3,900.00 6.000 3,900.00 6.000 3,900.00 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,505.00 26,075.000 9,126.25 26,075.000 9,126.25 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 900.00 960.000 960.00 960.000 960.00 21 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,200.00 714.000 3,570.00 714.000 3,570.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 444.00 1,849.000 554.70 1,849.000 554.70 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 06/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H0004 TIME 11:16 AM ESTIMATE NO. 02 BID OPENING 01/26/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 06/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,757.00 8,334.000 2,500.20 8,334.000 2,500.20 (BROKEN 36-12) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 2,820.00 461.000 2,766.00 461.000 2,766.00 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 26 DETECTOR LOOP LS 12,000.0000 12,000.00 0.250 3,000.00 0.850 10,200.00 27 MODIFY VEHICLE CLASSIFICATION STATION LS 23,500.0000 23,500.00 0.450 10,575.00 0.450 10,575.00 PROGRAM CAS145 PAGE 3 DATE 06/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H0004 TIME 11:16 AM ESTIMATE NO. 02 BID OPENING 01/26/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 06/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 758,610.35 1,103,739.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 758,610.35 1,103,739.45 ORIGINAL CONTRACT AMOUNT 1,095,772.50 TOTAL WORK COMPLETED 758,610.35 1,103,739.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 758,610.35 1,103,739.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/28/11 45 00/00/00 00/00/00 07/28/11 24 6 0 0 97% 53% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/11