PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/11 EST. NO.03 TIME 06:46 AM R.E. NAME: HADDADIN, HAIDAR 06-0H0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0003 9,880.00 A.C. @ L.S.(+) 071511 N 0001 0 9,880.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,880.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/11 EST. NO.03 TIME 06:46 AM R.E. NAME: HADDADIN, HAIDAR 06-0H0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H0004 TIME 06:46 AM ESTIMATE NO. 03 BID OPENING 01/26/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/11 LOCATION PROGRESS ESTIMATE 06-FRE-41-R1.0/R3.0 ----------------- FLATIRON WEST INC IN FRESNO COUNTY ABOUT 8 MILES 2100 GOODYEAR ROAD NORTH OF LEMOORE FROM LAGUNA AVNUE BENICIA CA 94510 TO 0.04 MILE SOUTH OF HARLAN STREET FED. AID NO. ER-4313(4)E HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,900.0000 1,900.00 0.100 190.00 1.000 1,900.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.100 150.00 1.000 1,500.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.500 1,750.00 1.000 3,500.00 04 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.100 2,000.00 1.000 20,000.00 05 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.4000 176.00 420.000 168.00 06 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 3,590.00 32,310.000 3,231.00 35,900.000 3,590.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,400.0000 2,400.00 0.100 240.00 1.000 2,400.00 08 REMOVE ASPHALT CONCRETE DIKE LF 2.2500 675.00 300.000 675.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 9,872.50 3,590.000 9,872.50 10 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900.00 11 IMPORTED MATERIAL (SHOULDER BACKING) TON 30.0000 17,100.00 562.000 16,860.00 12 SAND COVER TON 47.0000 1,316.00 28.000 1,316.00 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 730.0000 9,490.00 13.300 9,709.00 14 HOT MIX ASPHALT (TYPE A) TON 74.3000 660,527.00 9,184.000 682,371.20 15 COLD IN-PLACE RECYCLING SQYD 4.3000 150,500.00 35,362.000 152,056.60 16 EMULSIFIED RECYCLING AGENT TON 580.0000 150,800.00 4.000 2,320.00 271.000 157,180.00 17 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 10.0000 3,000.00 397.000 3,970.00 18 TACK COAT TON 650.0000 3,900.00 5.000 3,250.00 11.000 7,150.00 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,505.00 26,075.000 9,126.25 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 900.00 960.000 960.00 21 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,200.00 714.000 3,570.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 444.00 1,849.000 554.70 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H0004 TIME 06:46 AM ESTIMATE NO. 03 BID OPENING 01/26/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,757.00 8,334.000 2,500.20 (BROKEN 36-12) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 2,820.00 461.000 2,766.00 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 26 DETECTOR LOOP LS 12,000.0000 12,000.00 0.150 1,800.00 1.000 12,000.00 27 MODIFY VEHICLE CLASSIFICATION STATION LS 23,500.0000 23,500.00 0.400 9,400.00 0.850 19,975.00 PROGRAM CAS145 PAGE 3 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H0004 TIME 06:46 AM ESTIMATE NO. 03 BID OPENING 01/26/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 24,331.00 1,128,070.45 ADJUSTMENT OF COMPENSATION 9,880.00 9,880.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 34,211.00 1,137,950.45 ORIGINAL CONTRACT AMOUNT 1,095,772.50 TOTAL WORK COMPLETED 34,211.00 1,137,950.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 34,211.00 1,137,950.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/28/11 45 00/00/00 00/00/00 07/21/11 44 6 0 0 99% 98% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/11