PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/15/13 EST. NO.05 TIME 11:17 AM R.E. NAME: MARK MENGONI 06-0H1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0018 355.14 E.W. @ F.A.(+) 060313 N 0018.0 0024 1,491.96 062413 N 0024.0 0025 1,279.85 060713 N 0025.0 0026 608.87 061013 N 0026.0 0027 1,211.20 061113 N 0027.0 0028 657.79 061213 N 0028.0 0029 532.76 061313 N 0029.0 0030 657.79 061913 N 0030.0 0031 755.63 062013 N 0031.0 0032 657.79 062113 N 0032.0 0034 1,334.32 062113 N 0036.0 0035 1,866.52 062513 N 0037.0 0036 1,557.07 062713 N 0038.0 0037 744.58 062513 N 0033.0 0038 792.70 062613 N 0034.0 14,503.97 TOTAL THIS ESTIMATE 17,388.13 TOTAL PREVIOUS ESTIMATE 31,892.10 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/15/13 EST. NO.05 TIME 11:17 AM R.E. NAME: MARK MENGONI 06-0H1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CPM UPDATE -500.00 02 MISS HMA TESTS -2,610.00 02 MISS SUBMITTALS -16,400.00 02 MISS WPCP REPT -10,000.00 02 WAIVED CT 526 -7,500.00 02 MISS HMA TEST RESULT -1,035.00 03 RECD COC & SUBMITTAL 14,500.00 03 RECD WPCP REPT 9,500.00 03 FAILED TACK OIL -3,000.00 04 MISS CEM 4401 -10,000.00 04 MISS CEM 2402 -10,000.00 04 MISS COC & SUBMTLS -2,200.00 04 MISS WPCP REPT -10,000.00 04 RECD CEM 4401 10,000.00 05 RECD COC & SUBMTLS 2,600.00 05 RECD HMA TESTS 730.00 05 RECD HMA-G RESULTS 200.00 05 RECD WPCP REPORTS 10,500.00 05 24,030.00 -25,215.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 04 0.00 -10,000.00 TOTAL DEDUCTIONS 24,030.00 -35,215.00 PROGRAM CAS145 PAGE 1 DATE 08/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H1004 TIME 11:17 AM ESTIMATE NO. 05 BID OPENING 01/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/15/13 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 08/15/13 LOCATION RERUN SEMI-FINAL ESTIMATE 06-FRE-168-T25.5/R32.9 ------------------------- TEICHERT CONSTRUCTION IN FRESNO COUNTY AT AND NEAR P O BOX 520 PRATHER FROM 0.1 MILE NORTH OF OAK FOWLER CA 93625 CREEK ROAD TO 0.1 MILE NORTH OF SJ AND E ROAD FED. AID NO. CSTP-P168(57)E AC OVERLAY AND RECONSTRUCT MBGR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 3.0000 3,540.00 765.000 2,295 002 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 003 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500 PROGRAM 004 TEMPORARY FIBER ROLL LF 5.0000 2,300.00 450.000 2,250 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 1.000 1,500 006 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000 007 TRAFFIC CONTROL SYSTEM LS 106,000.0000 106,000.00 1.000 106,000 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,100.0000 16,100.00 1.000 16,100 009 TREATED WOOD WASTE LB 0.0500 1,270.00 34,800.000 1,740.00 34,800.000 1,740 010 REMOVE METAL BEAM GUARD RAILING LF 7.0000 5,880.00 822.000 5,754 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 1,674.00 1,315.000 591 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 136.00 1,227.000 4,908 013 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 6,800.00 12,436.000 6,218 014 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 150.0000 4,950.00 0.000 0 015 RECONSTRUCT METAL BEAM GUARD RAILING LF 40.0000 78,000.00 1,950.000 78,000 016 RESET MAILBOX EA 200.0000 2,200.00 11.000 2,200 017 RESET ROADSIDE SIGN EA 150.0000 300.00 2.000 300 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 50,400.00 11,929.310 41,752 019 REMOVE CONCRETE (CY) CY 2,700.0000 8,100.00 2.000 5,400 020 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 021 SHOULDER BACKING TON 25.0000 115,500.00 1,153.000 28,825 022 HOT MIX ASPHALT (TYPE A) TON 105.0000 205,800.00 1,774.680 186,341 PROGRAM CAS145 PAGE 2 DATE 08/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H1004 TIME 11:17 AM ESTIMATE NO. 05 BID OPENING 01/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/15/13 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 08/15/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 105.0000 940,800.00 8,230.490 864,201 024 DATA CORE LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 025 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.0000 560.00 499.000 499 026 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 11,800.00 11,049.000 11,049 027 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.0000 1,200.00 1,119.000 1,119 028 PLACE HOT MIX ASPHALT SQYD 45.0000 1,080.00 25.830 1,162 (MISCELLANEOUS AREA) 029 TACK COAT TON 1.0000 47.00 8.000 8 030 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 24,000.00 6.200 18,600 (F) 031 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 480.00 25.000 375 (0.063"-UNFRAMED) 032 ROADSIDE SIGN - ONE POST EA 250.0000 1,250.00 4.000 1,000 033 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 62.0000 6,200.00 0.000 0 034 10" FLUME DOWNDRAIN LF 62.0000 5,890.00 100.000 6,200 035 12" ENTRANCE TAPER EA 550.0000 2,750.00 0.000 0 036 10" TAPERED INLET EA 300.0000 2,400.00 1.000 300 037 ANCHOR ASSEMBLY EA 140.0000 4,480.00 12.000 1,680 038 SURVEY MONUMENT (TYPE A) EA 500.0000 500.00 0.000 0 039 SURVEY MONUMENT (TYPE B) EA 500.0000 500.00 1.000 500 040 DELINEATOR (CLASS 1) EA 35.0000 2,240.00 59.000 2,065 041 OBJECT MARKER (TYPE L) EA 60.0000 300.00 5.000 300 042 OBJECT MARKER (TYPE P) EA 70.0000 210.00 3.000 210 043 METAL BEAM GUARD RAILING (STEEL POST) LF 40.0000 4,800.00 112.500 4,500 044 VEGETATION CONTROL (ASPHALT COMPOSITE) SQFT 6.0000 39,540.00 8,795.250 52,771 045 TRANSITION RAILING (TYPE WB) EA 3,200.0000 22,400.00 7.000 22,400 046 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 750.00 2.000 1,500 047 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 36,000.00 14.000 33,600 048 ALTERNATIVE CRASH CUSHION SYSTEM EA 25,000.0000 25,000.00 1.000 25,000 049 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 37,280.00 53,487.000 21,394 PROGRAM CAS145 PAGE 3 DATE 08/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H1004 TIME 11:17 AM ESTIMATE NO. 05 BID OPENING 01/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/15/13 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 08/15/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 945.00 1,612.000 1,128 051 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,800.00 837.000 3,348 052 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4300 541.80 1,231.000 529 (BROKEN 12-3) 053 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 700.00 1,693.000 677 (BROKEN 36-12) 054 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,920.00 1,985.000 7,940 055 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 056 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,990.0000 4,990.00 1.000 4,990 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 08/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H1004 TIME 11:17 AM ESTIMATE NO. 05 BID OPENING 01/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/15/13 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 08/15/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,240.00 1,594,723.77 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 14,503.97 31,892.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,743.97 1,626,615.87 057 MOBILIZATION LS 200,000.0000 200,000.00 1.000 200,000 ORIGINAL CONTRACT AMOUNT 2,016,303.80 TOTAL WORK COMPLETED 18,743.97 1,826,615.87 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 24,030.00 -35,215.00 TOTAL 42,773.97 1,791,400.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/01/13 60 04/08/13 04/08/13 07/15/13 60 23 0 0 100% 100% MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/15/13