PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/11 EST. NO.03 TIME 06:17 AM R.E. NAME: HAIDAR HADDADIN 06-0H3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 10,305.00 E.W. @ L.S.(+) 111511 N 001 0 10,305.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 10,305.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/11 EST. NO.03 TIME 06:17 AM R.E. NAME: HAIDAR HADDADIN 06-0H3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H3704 TIME 06:17 AM ESTIMATE NO. 03 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/11 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 12/21/11 LOCATION PROGRESS ESTIMATE 06-FRE-41-R24.7/R25.0 ----------------- 06-FRE-180-R58.4/R59.4 TENNYSON ELECTRIC INC IN FRESNO COUNTY IN FRESNO ON ROUTE 7275 NATIONAL DR 41 FROM ROUTE 180/41 SEPARATION TO LIVERMORE CA 94550 FLORADORA AVENUE OVERHEAD AND ON ROUTE 180 FROM FRESNO STREET UC TO 0.3 MILE EAST OF FIRST STREET UC FED. AID NO. ACNH-X019(22)E INSTALL RAMP METER SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,200.0000 1,200.00 0.200 240.00 0.600 720.00 002 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.050 60.00 0.900 1,080.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 0.250 1,000.00 0.750 3,000.00 004 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.100 300.00 0.900 2,700.00 005 TRAFFIC CONTROL SYSTEM LS 22,500.0000 22,500.00 0.150 3,375.00 0.750 16,875.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.150 1,800.00 0.750 9,000.00 007 REMOVE METAL BEAM GUARD RAILING LF 15.0000 7,050.00 400.000 6,000.00 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,070.00 1,000.000 1,000.00 1,000.000 1,000.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 780.00 350.000 700.00 350.000 700.00 010 REMOVE ROADSIDE SIGN EA 150.0000 450.00 0.000 0.00 011 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 6,500.00 600.000 6,000.00 600.000 6,000.00 012 RECONSTRUCT METAL BEAM GUARD RAILING LF 25.0000 24,250.00 900.000 22,500.00 013 REMOVE CONCRETE (CURB AND GUTTER) LF 20.0000 200.00 5.000 100.00 5.000 100.00 014 ROADWAY EXCAVATION CY 150.0000 6,000.00 0.000 0.00 015 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 016 CLASS 2 AGGREGATE BASE CY 95.0000 2,280.00 12.000 1,140.00 12.000 1,140.00 017 HOT MIX ASPHALT (TYPE A) TON 290.0000 2,610.00 2.000 580.00 2.000 580.00 018 RUMBLE STRIP LF 11.5000 3,220.00 250.000 2,875.00 250.000 2,875.00 019 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 15.0000 2,100.00 100.000 1,500.00 100.000 1,500.00 020 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 15.0000 7,800.00 500.000 7,500.00 500.000 7,500.00 021 MINOR CONCRETE (MINOR STRUCTURE) CY 900.0000 3,870.00 0.000 0.00 022 FURNISH SIGN STRUCTURE (TRUSS) LB 5.0000 75,000.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 2 DATE 12/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H3704 TIME 06:17 AM ESTIMATE NO. 03 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/11 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 12/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL SIGN STRUCTURE (TRUSS) LB 2.0000 30,000.00 0.000 0.00 (F) 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,650.00 0.000 0.00 (0.063"-UNFRAMED) 025 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,475.0000 67,850.00 46.000 67,850.00 (SIGN FOUNDATION) 026 ROADSIDE SIGN - ONE POST EA 250.0000 500.00 0.000 0.00 027 MINOR CONCRETE (TEXTURED PAVING) SQFT 10.0000 12,600.00 630.000 6,300.00 630.000 6,300.00 028 METAL BEAM GUARD RAILING (STEEL POST) LF 35.0000 21,700.00 150.000 5,250.00 460.000 16,100.00 029 TRANSITION RAILING (TYPE WB) EA 3,200.0000 22,400.00 5.000 16,000.00 5.000 16,000.00 030 END CAP (TYPE TC) EA 200.0000 1,400.00 2.000 400.00 5.000 1,000.00 031 END ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 700.00 1.000 700.00 1.000 700.00 032 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 12,500.00 1.000 2,500.00 3.000 7,500.00 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 6,700.00 3,000.000 6,000.00 3,000.000 6,000.00 034 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,360.00 600.000 1,200.00 600.000 1,200.00 035 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 288.00 30.000 180.00 30.000 180.00 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,190.00 1,000.000 1,000.00 1,000.000 1,000.00 (BROKEN 36-12) 037 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 980.00 400.000 800.00 400.000 800.00 038 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 840.00 100.000 600.00 100.000 600.00 039 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.600 1,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 040 CLOSED CIRCUIT TELEVISION SYSTEM LS 46,500.0000 46,500.00 0.500 23,250.00 041 RAMP METERING SYSTEM LS 488,846.0000 488,846.00 0.145 70,882.67 0.445 217,536.47 PROGRAM CAS145 PAGE 3 DATE 12/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H3704 TIME 06:17 AM ESTIMATE NO. 03 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/11 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 12/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 140,482.67 453,286.47 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,305.00 10,305.00 SUBTOTAL AMOUNT EARNED 150,787.67 463,591.47 ORIGINAL CONTRACT AMOUNT 910,084.00 TOTAL WORK COMPLETED 150,787.67 463,591.47 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 150,787.67 463,591.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/11 55 00/00/00 09/29/11 12/23/11 45 0 0 0 50% 82% PROGRESS UNSATISFACTORY HAIDAR HADDADIN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/11