PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/10/25 EST. NO. 015 TIME 11:00 AM R.E. NAME: AMARJIT DHALIWAL 06-0H6424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/10/25 EST. NO. 015 TIME 11:00 AM R.E. NAME: AMARJIT DHALIWAL 06-0H6424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CPM UPDATE -62,000.00 002 MISSING CPM UPDATE -87,000.00 003 REC'D CPM SCHED EST2 62,000.00 003 REC'D CPM SCHED EST3 87,000.00 004 MISSING CPM SCHEDULE -87,500.00 009 REC'D CPM EST09 PART 21,000.00 010 REC'D CPM EST.9 PART 66,500.00 011 MISSING CEM-2402F -10,000.00 012 MISSING CEM-4401 -10,000.00 012 REC'D CEM-4401 10,000.00 013 REC'D CEM-2402F 10,000.00 014 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -2,000.00 011 MISSING PAYROLL -10,000.00 012 REC'D PAYROLL EST.11 2,000.00 014 REC'D PAYROLL EST.12 10,000.00 014 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/10/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H6424 TIME 11:00 AM ESTIMATE NO. 015 BID OPENING 09/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 03/10/25 LOCATION FINAL ESTIMATE 06-KER-99-49.6/ .0 -------------- M.C.M. CONSTRUCTION, INC. IN KERN COUNTY IN MCFARLAND AT THE 6413 32ND STREET KERN AVE PEDESTRIAN OC NORTH HIGHLANDS CA 95660 FED. AID NO. ACNH-PP09-9(603)E ADA COMPLIANCE UPGRADES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 1.000 35,000 004 TYPE III BARRICADE EA 75.0000 675.00 9.000 675 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.0000 6,040.00 3,020.000 6,040 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 6,500.00 157.000 7,850 007 TEMPORARY PAVEMENT MARKER EA 6.0000 300.00 50.000 300 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 1.000 15,000 009 TEMPORARY RAILING (TYPE K) LF 35.0000 83,300.00 2,380.000 83,300 010 TEMPORARY CRASH CUSHION MODULE EA 300.0000 28,200.00 162.000 48,600 011 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 1.000 20,000 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 013 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000 014 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 1.000 5,000 015 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 1.000 10,000 016 TREATED WOOD WASTE LB 1.0000 1,580.00 1,580.000 1,580 017 REMOVE FENCE LF 13.0000 3,380.00 257.000 3,341 018 REMOVE GUARDRAIL LF 15.0000 1,260.00 84.000 1,260 019 REMOVE IRRIGATION FACILITY LS 6,000.0000 6,000.00 1.000 6,000 020 REMOVE CONCRETE (CY) CY 650.0000 3,900.00 6.000 3,900 021 REMOVE CONCRETE BARRIER LF 25.0000 3,750.00 150.000 3,750 022 BRIDGE REMOVAL LS 110,000.0000 110,000.00 1.000 110,000 PROGRAM CAS145 PAGE 2 DATE 03/10/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H6424 TIME 11:00 AM ESTIMATE NO. 015 BID OPENING 09/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 03/10/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEARING AND GRUBBING (LS) LS 18,000.0000 18,000.00 1.000 18,000 024 STRUCTURE EXCAVATION (BRIDGE) CY 75.0000 49,650.00 662.000 49,650 (F) 025 STRUCTURE BACKFILL (BRIDGE) CY 110.0000 39,710.00 361.000 39,710 (F) 026 ROADSIDE CLEARING LS 7,000.0000 7,000.00 1.000 7,000 027 MAINTAIN EXISTING PLANTED AREAS LS 3,000.0000 3,000.00 1.000 3,000 028 WOOD MULCH CY 80.0000 33,600.00 420.000 33,600 029 CHECK AND TEST EXISTING IRRIGATION LS 3,000.0000 3,000.00 1.000 3,000 FACILITIES 030 OPERATE EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 1.000 2,000 031 CONTROL AND NEUTRAL CONDUCTORS LS 15,000.0000 15,000.00 1.000 15,000 (ARMOR-CLAD) 032 CAM COUPLER ASSEMBLY EA 500.0000 500.00 0.000 0 033 2" GATE VALVE EA 500.0000 1,000.00 0.000 0 034 3" PLASTIC PIPE (CLASS 315) LF 20.0000 12,400.00 500.000 10,000 (F) (SUPPLY LINE) 035 HYDROMULCH SQFT 1.0000 5,610.00 4,767.650 4,767 036 HYDROSEED SQFT 1.0000 5,610.00 4,767.650 4,767 037 COMPOST SQFT 1.0000 5,610.00 4,767.650 4,767 038 INCORPORATE MATERIALS SQFT 1.0000 5,610.00 4,767.650 4,767 039 FURNISH PILING (CLASS 200) LF 50.0000 120,150.00 2,403.000 120,150 (ALTERNATIVE W) 040 DRIVE PILE (CLASS 200) EA 2,200.0000 96,800.00 44.000 96,800 (ALTERNATIVE W) 041 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 650.0000 132,600.00 204.000 132,600 (F) 042 STRUCTURAL CONCRETE, BRIDGE CY 1,620.0000 1,585,980.00 979.000 1,585,980 (F) 043 FRACTURED RIB TEXTURE SQFT 25.0000 69,700.00 2,788.000 69,700 (F) 044 JOINT SEAL (MR 1 1/2") LF 250.0000 5,000.00 20.000 5,000 045 BAR REINFORCING STEEL (BRIDGE) LB 1.1000 385,660.00 350,600.000 385,660 (F) 046 MINOR CONCRETE (MISCELLANEOUS CY 1,000.0000 7,000.00 7.000 7,000 CONSTRUCTION) 047 MISCELLANEOUS METAL (BRIDGE) LB 12.0000 10,740.00 895.000 10,740 (F) 048 BRIDGE DECK DRAINAGE SYSTEM LB 11.0000 80,212.00 7,292.000 80,212 (F) 049 TEMPORARY FENCE (TYPE CL-6) LF 10.0000 4,300.00 430.000 4,300 PROGRAM CAS145 PAGE 3 DATE 03/10/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H6424 TIME 11:00 AM ESTIMATE NO. 015 BID OPENING 09/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 03/10/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CHAIN LINK FENCE (TYPE CL-6) LF 35.0000 6,650.00 272.000 9,520 051 CHAIN LINK FENCE (TYPE CL-8) LF 60.0000 7,200.00 120.000 7,200 052 6' CHAIN LINK GATE (TYPE CL-8) EA 800.0000 1,600.00 2.000 1,600 053 GUARD RAILING DELINEATOR EA 40.0000 240.00 6.000 240 054 OBJECT MARKER (TYPE P) EA 100.0000 300.00 3.000 300 055 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 75.0000 26,250.00 350.000 26,250 056 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 150.0000 370,800.00 2,472.000 370,800 (F) 057 END ANCHOR ASSEMBLY (TYPE SFT) EA 2,200.0000 6,600.00 3.000 6,600 058 ALTERNATIVE FLARED TERMINAL SYSTEM EA 5,000.0000 15,000.00 3.000 15,000 059 CONCRETE BARRIER (TYPE 60C) LF 450.0000 27,000.00 60.000 27,000 060 CONCRETE BARRIER (TYPE 60R) LF 700.0000 63,000.00 85.000 59,500 061 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 062 COMMUNICATION CONDUIT (BRIDGE) LF 20.0000 9,800.00 490.000 9,800 (F) 063 LIGHTING SYSTEM LS 140,000.0000 140,000.00 1.000 140,000 064 MODIFYING EXISTING ELECTRICAL SYSTEM LS 12,000.0000 12,000.00 1.000 12,000 PROGRAM CAS145 PAGE 4 DATE 03/10/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H6424 TIME 11:00 AM ESTIMATE NO. 015 BID OPENING 09/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 03/10/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,774,578.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 31,753.57 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 3,806,332.17 065 MOBILIZATION LS 417,010.0000 417,010.00 1.000 417,010 ORIGINAL CONTRACT AMOUNT 4,177,777.00 TOTAL WORK COMPLETED 0.00 4,223,342.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 4,223,342.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/28/16 210 01/23/17 01/23/17 12/20/17 210 0 0 0 100% 100% AMARJIT DHALIWAL RESIDENT ENGINEER