PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/11 EST. NO.01 TIME 08:25 AM R.E. NAME: HADDADIN, HAIDAR 06-0H7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/11 EST. NO.01 TIME 08:25 AM R.E. NAME: HADDADIN, HAIDAR 06-0H7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H7204 TIME 08:25 AM ESTIMATE NO. 01 BID OPENING 08/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 LOCATION PROGRESS ESTIMATE 06-TUL-198-13.7/16.7 ----------------- TEICHERT CONSTRUCTION IN TULARE COUNTY NEAR VISALIA FROM P O BOX 520 ROAD 156 UNDERCROSSING TO ROAD 180 FOWLER CA 936250520 FED. AID NO. HSNH-P198(54)E ,G-P198(54)E CONSTRUCT THRIE BEAM BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.000 0.00 03 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 PREVENTION PLAN 04 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 3,750.00 9.000 2,250.00 9.000 2,250.00 05 STREET SWEEPING LS 10,000.0000 10,000.00 0.200 2,000.00 0.200 2,000.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 08 TRAFFIC CONTROL SYSTEM LS 82,291.0000 82,291.00 0.200 16,458.20 0.200 16,458.20 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.200 2,000.00 0.200 2,000.00 10 REMOVE METAL BEAM GUARD RAILING LF 7.0000 2,590.00 0.000 0.00 11 REMOVE DOUBLE THRIE BEAM BARRIER LF 15.0000 375.00 0.000 0.00 12 REMOVE INLET EA 250.0000 500.00 0.000 0.00 13 RESET ROADSIDE SIGN EA 150.0000 450.00 0.000 0.00 14 ADJUST INLET EA 1,000.0000 2,000.00 0.000 0.00 15 REMOVE CONCRETE CY 200.0000 2,000.00 0.000 0.00 16 REMOVE CONCRETE CURB LF 40.0000 720.00 18.000 720.00 18.000 720.00 17 CAP INLET EA 500.0000 1,000.00 0.000 0.00 18 REMOVE CRASH CUSHION (SAND FILLED) EA 5,000.0000 5,000.00 0.000 0.00 19 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 0.450 6,750.00 0.450 6,750.00 20 ROADWAY EXCAVATION CY 68.0000 106,080.00 2,234.000 151,912.00 2,234.000 151,912.00 21 ROADWAY EXCAVATION (TYPE Z-2) CY 320.0000 412,800.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 22 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H7204 TIME 08:25 AM ESTIMATE NO. 01 BID OPENING 08/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IMPORTED BORROW CY 33.0000 49,500.00 0.000 0.00 24 IMPORTED MATERIAL (SHOULDER BACKING) TON 20.0000 25,600.00 0.000 0.00 25 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1000 7,720.00 0.000 0.00 26 CLASS 2 AGGREGATE BASE CY 42.0000 77,280.00 997.660 41,901.72 997.660 41,901.72 27 HOT MIX ASPHALT (TYPE A) TON 90.0000 300,600.00 0.000 0.00 28 SHOULDER RUMBLE STRIP STA 10.0000 3,000.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 29 PLACE HOT MIX ASPHALT SQYD 140.0000 10,080.00 0.000 0.00 (MISCELLANEOUS AREA) 30 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 32,000.00 0.000 0.00 F) 31 24" ALTERNATIVE PIPE CULVERT LF 80.0000 40,000.00 0.000 0.00 32 24" CORRUGATED STEEL PIPE RISER LF 300.0000 1,800.00 0.000 0.00 (.079" THICK) 33 GRATED LINE DRAIN LF 70.0000 81,900.00 0.000 0.00 34 MISCELLANEOUS IRON AND STEEL LB 1.5000 4,401.00 0.000 0.00 F) 35 SURVEY MONUMENT (TYPE A) EA 400.0000 9,200.00 0.000 0.00 36 GUARD RAILING DELINEATOR EA 20.0000 240.00 0.000 0.00 37 OBJECT MARKER EA 75.0000 150.00 0.000 0.00 38 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 24.0000 436,800.00 0.000 0.00 39 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 36.0000 200,520.00 0.000 0.00 40 ALTERNATIVE CRASH CUSHION SYSTEM EA 25,000.0000 25,000.00 0.000 0.00 41 CONCRETE BARRIER (TYPE 60) LF 46.0000 18,400.00 0.000 0.00 42 CONCRETE BARRIER (TYPE 60C) LF 55.0000 32,450.00 0.000 0.00 43 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,160.00 0.000 0.00 44 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,900.00 0.000 0.00 45 INDUCTIVE LOOP DETECTOR LS 6,000.0000 6,000.00 0.000 0.00 46 MODIFY LIGHTING LS 66,000.0000 66,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H7204 TIME 08:25 AM ESTIMATE NO. 01 BID OPENING 08/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 226,241.92 226,241.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 226,241.92 226,241.92 ORIGINAL CONTRACT AMOUNT 2,103,007.00 TOTAL WORK COMPLETED 226,241.92 226,241.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 226,241.92 226,241.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/10/11 30 03/14/11 03/07/11 04/20/11 5 0 0 5 11% 0% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/11