PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/11 EST. NO.08 TIME 05:26 AM R.E. NAME: HADDADIN, HAIDAR 06-0H7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,718.34 E.W. @ F.A.(+) 031811 N 0001.0 0002 1,776.85 051611 N 0002.0 0003 1,138.51 052311 N 0003.0 0004 518.92 052411 N 0004.0 0005 515.92 052511 N 0005.0 0006 2,228.53 060211 N 0006.0 0007 1,519.86 060811 N 0007.0 0008 581.23 060911 N 0008.0 002 0001 783.00 E.W. @ L.S.(+) 092211 N 001 0 003 0001 30,845.26 E.W. @ L.S.(+) 092211 N 001 0 0002 12,690.00 A.C. @ U.P.(+) 092211 N 002 0 004 0001 1,691.62 E.W. @ F.A.(+) 050611 N 0010.0 0002 1,949.17 050611 N 0011.0 0004 287.50 050511 N 0018.0 0007 18,582.52 062711 N 0021.0 005 0001 1,883.48 E.W. @ F.A.(+) 040411 N 0013.0 0002 2,686.75 040511 N 0014.0 0003 1,042.27 041311 N 0015.0 0004 471.78 051211 N 0016.0 0005 710.29 051211 N 0017.0 83,621.80 TOTAL THIS ESTIMATE 27,505.56 TOTAL PREVIOUS ESTIMATE 111,127.36 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/11 EST. NO.08 TIME 05:26 AM R.E. NAME: HADDADIN, HAIDAR 06-0H7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 06 RECD CEM 4401 10,000.00 08 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 06 RECD PYRL 10,000.00 08 10,000.00 0.00 OTHER OUTSTANDING DOCUMENTS MISS CEM 2402F -10,000.00 06 RECD CEM 2402F 10,000.00 08 10,000.00 0.00 TOTAL DEDUCTIONS 30,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H7204 TIME 05:26 AM ESTIMATE NO. 08 BID OPENING 08/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/20/11 LOCATION SEMI-FINAL ESTIMATE 06-TUL-198-13.7/16.7 ------------------- TEICHERT CONSTRUCTION IN TULARE COUNTY NEAR VISALIA FROM P O BOX 520 ROAD 156 UNDERCROSSING TO ROAD 180 FOWLER CA 936250520 FED. AID NO. HSNH-P198(54)E ,G-P198(54)E CONSTRUCT THRIE BEAM BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 002 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 003 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 PREVENTION PLAN 004 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 3,750.00 15.000 3,750.00 005 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 1.000 3,000.00 007 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.850 1,700.00 008 TRAFFIC CONTROL SYSTEM LS 82,291.0000 82,291.00 1.000 82,291.00 009 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 010 REMOVE METAL BEAM GUARD RAILING LF 7.0000 2,590.00 375.000 2,625.00 011 REMOVE DOUBLE THRIE BEAM BARRIER LF 15.0000 375.00 25.000 375.00 012 REMOVE INLET EA 250.0000 500.00 4.000 1,000.00 013 RESET ROADSIDE SIGN EA 150.0000 450.00 3.000 450.00 014 ADJUST INLET EA 1,000.0000 2,000.00 2.000 2,000.00 015 REMOVE CONCRETE CY 200.0000 2,000.00 13.500 2,700.00 016 REMOVE CONCRETE CURB LF 40.0000 720.00 18.000 720.00 017 CAP INLET EA 500.0000 1,000.00 2.000 1,000.00 018 REMOVE CRASH CUSHION (SAND FILLED) EA 5,000.0000 5,000.00 1.000 5,000.00 019 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 020 ROADWAY EXCAVATION CY 68.0000 106,080.00 3,162.000 215,016.00 021 ROADWAY EXCAVATION (TYPE Z-2) CY 320.0000 412,800.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 022 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 PROGRAM CAS145 PAGE 2 DATE 10/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H7204 TIME 05:26 AM ESTIMATE NO. 08 BID OPENING 08/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 IMPORTED BORROW CY 33.0000 49,500.00 1,746.620 57,638.46 024 IMPORTED MATERIAL (SHOULDER BACKING) TON 20.0000 25,600.00 1,280.000 25,600.00 025 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1000 7,720.00 0.000 0.00 026 CLASS 2 AGGREGATE BASE CY 42.0000 77,280.00 2,055.670 86,338.14 027 HOT MIX ASPHALT (TYPE A) TON 90.0000 300,600.00 3,212.350 289,111.50 028 SHOULDER RUMBLE STRIP STA 10.0000 3,000.00 314.000 3,140.00 (AC, GROUND-IN INDENTATIONS) 029 PLACE HOT MIX ASPHALT SQYD 140.0000 10,080.00 0.000 0.00 (MISCELLANEOUS AREA) 030 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 32,000.00 16.200 16,200.00 (F) 031 24" ALTERNATIVE PIPE CULVERT LF 80.0000 40,000.00 844.000 67,520.00 032 24" CORRUGATED STEEL PIPE RISER LF 300.0000 1,800.00 6.000 1,800.00 (.079" THICK) 033 GRATED LINE DRAIN LF 70.0000 81,900.00 645.600 45,192.00 034 MISCELLANEOUS IRON AND STEEL LB 1.5000 4,401.00 2,934.000 4,401.00 (F) 035 SURVEY MONUMENT (TYPE A) EA 400.0000 9,200.00 22.000 8,800.00 036 GUARD RAILING DELINEATOR EA 20.0000 240.00 12.000 240.00 037 OBJECT MARKER EA 75.0000 150.00 2.000 150.00 038 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 24.0000 436,800.00 18,082.000 433,968.00 039 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 36.0000 200,520.00 5,491.500 197,694.00 040 ALTERNATIVE CRASH CUSHION SYSTEM EA 25,000.0000 25,000.00 1.000 25,000.00 041 CONCRETE BARRIER (TYPE 60) LF 46.0000 18,400.00 400.000 18,400.00 042 CONCRETE BARRIER (TYPE 60C) LF 55.0000 32,450.00 649.190 35,705.45 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,160.00 19,220.000 7,688.00 044 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,900.00 380.000 1,900.00 045 INDUCTIVE LOOP DETECTOR LS 6,000.0000 6,000.00 1.000 6,000.00 046 MODIFY LIGHTING LS 66,000.0000 66,000.00 1.000 66,000.00 PROGRAM CAS145 PAGE 3 DATE 10/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H7204 TIME 05:26 AM ESTIMATE NO. 08 BID OPENING 08/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,760,613.55 ADJUSTMENT OF COMPENSATION 12,690.00 40,195.56 EXTRA WORK 70,931.80 70,931.80 SUBTOTAL AMOUNT EARNED 83,621.80 1,871,740.91 ORIGINAL CONTRACT AMOUNT 2,103,007.00 TOTAL WORK COMPLETED 83,621.80 1,871,740.91 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 30,000.00 0.00 TOTAL 113,621.80 1,871,740.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/10/11 30 03/14/11 03/07/11 07/21/11 30 35 30 0 100% 100% HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/11