PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/08 EST. NO.02 TIME 06:57 AM R.E. NAME: AMARJIT DHALIWAL 06-0H8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 8,350.37 A.C. @ U.P.(+) 072408 N 0001 0 8,350.37 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,350.37 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/08 EST. NO.02 TIME 06:57 AM R.E. NAME: AMARJIT DHALIWAL 06-0H8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H8404 TIME 06:57 AM ESTIMATE NO. 02 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/22/08 LOCATION PROGRESS ESTIMATE 06-KER-58-77.3/107.6 ----------------- GRANITE CONSTRUCTION IN KERN COUNTY NEAR TEHACHAPI FROM P.O. BOX 5127 1.7 MILE EAST OF ROUTE 223 TO BAKERSFIELD, CA CACHE CREEK BRIDGE FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 600.0000 600.00 0.250 150.00 02 TIME-RELATED OVERHEAD WDAY 2,200.0000 176,000.00 51.620 113,564.00 52.000 114,400.00 03 CONSTRUCTION SITE MANAGEMENT LS 29,000.0000 29,000.00 0.270 7,830.00 0.650 18,850.00 04 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 0.750 225.00 PROGRAM 05 STREET SWEEPING LS 57,000.0000 57,000.00 0.270 15,390.00 0.650 37,050.00 06 CONSTRUCTION AREA SIGNS LS 4,850.0000 4,850.00 0.143 693.55 0.730 3,540.50 S) 07 TRAFFIC CONTROL SYSTEM LS 363,262.0000 363,262.00 0.275 99,897.05 0.650 236,120.30 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 29,000.0000 29,000.00 0.275 7,975.00 0.650 18,850.00 S) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 11,440.00 28,320.000 11,328.00 28,320.000 11,328.00 S) 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 90.00 24.000 60.00 S) 11 REMOVE CONCRETE PAVEMENT CY 115.0000 12,650.00 142.750 16,416.25 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 34,860.00 7,825.270 27,388.45 S) 13 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.650 2,925.00 0.650 2,925.00 14 SAND COVER TON 11.0000 5,390.00 273.490 3,008.39 474.490 5,219.39 15 ASPHALTIC EMULSION (FOG SEAL COAT) TON 570.0000 34,200.00 28.090 16,011.30 53.620 30,563.40 16 ASPHALTIC EMULSION (POLYMER MODIFIED) TON 550.0000 225,500.00 175.700 96,635.00 410.000 225,500.00 17 SCREENINGS (MEDIUM) TON 73.0000 297,110.00 1,882.190 137,399.87 3,734.190 272,595.87 18 HOT MIX ASPHALT (TYPE A) TON 118.0000 187,620.00 336.000 39,648.00 1,459.680 172,242.24 19 HOT MIX ASPHALT (OPEN GRADED) TON 179.0000 118,140.00 172.570 30,890.03 172.570 30,890.03 20 ASPHALTIC EMULSION MEMBRANE TON 588.0000 346,920.00 300.480 176,682.24 300.480 176,682.24 (BONDED WEARING COURSE) 21 RUBBERIZED HOT MIX ASPHALT TON 139.0000 1,959,900.00 3,399.150 472,481.85 3,399.150 472,481.85 (BONDED WEARING COURSE-GAP GRADED) 22 RUBBERIZED HOT MIX ASPHALT TON 139.0000 4,086,600.00 11,893.810 1,653,239.59 11,893.810 1,653,239.59 (BONDED WEARING COURSE-OPEN GRADED) PROGRAM CAS145 PAGE 2 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H8404 TIME 06:57 AM ESTIMATE NO. 02 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SHOULDER RUMBLE STRIP STA 21.0000 61,530.00 0.000 0.00 (HMA,GROUND-IN INDENTATIONS) 24 SHOULDER RUMBLE STRIP STA 21.0000 3,990.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 25 TACK COAT TON 665.0000 5,320.00 0.000 0.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2300 67,390.00 0.000 0.00 S) 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 8,580.00 0.000 0.00 S) 28 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 360.00 0.000 0.00 S) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.0900 26,370.00 0.000 0.00 S) (BROKEN 36-12) 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 952.00 0.000 0.00 S) (BROKEN 17-7) 31 THERMOPLASTIC TRAFFIC STRIPE LF 0.1200 37,680.00 0.000 0.00 S) (SPRAYABLE) 32 PAVEMENT MARKER EA 6.4500 85,785.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 33 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 34 IMPORTED MATERIAL (SHOULDER BACKING) TON 36.0000 70,560.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H8404 TIME 06:57 AM ESTIMATE NO. 02 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,885,598.87 3,526,718.11 ADJUSTMENT OF COMPENSATION 8,350.37 8,350.37 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,893,949.24 3,535,068.48 ORIGINAL CONTRACT AMOUNT 8,353,649.00 TOTAL WORK COMPLETED 2,893,949.24 3,535,068.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,893,949.24 3,535,068.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 80 06/06/08 06/06/08 09/29/08 52 1 0 0 42% 65% PROGRESS UNSATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 PAGE 11 DATE 08/22/08