PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/08 EST. NO.04 TIME 10:22 AM R.E. NAME: AMARJIT DHALIWAL 06-0H8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0004 49,322.59 A.C. @ U.P.(+) 091908 N 004 0 006 0001 94,957.29 A.C. @ L.S.(+) 093008 N 001 0 144,279.88 TOTAL THIS ESTIMATE 96,987.17 TOTAL PREVIOUS ESTIMATE 241,267.05 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/08 EST. NO.04 TIME 10:22 AM R.E. NAME: AMARJIT DHALIWAL 06-0H8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H8404 TIME 10:22 AM ESTIMATE NO. 04 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/08 LOCATION PROGRESS ESTIMATE 06-KER-58-77.3/107.6 ----------------- GRANITE CONSTRUCTION IN KERN COUNTY NEAR TEHACHAPI FROM P.O. BOX 5127 1.7 MILE EAST OF ROUTE 223 TO BAKERSFIELD, CA CACHE CREEK BRIDGE FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 600.0000 600.00 0.250 150.00 02 TIME-RELATED OVERHEAD WDAY 2,200.0000 176,000.00 7.000 15,400.00 80.000 176,000.00 03 CONSTRUCTION SITE MANAGEMENT LS 29,000.0000 29,000.00 0.087 2,523.00 1.000 29,000.00 04 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 0.250 75.00 1.000 300.00 PROGRAM 05 STREET SWEEPING LS 57,000.0000 57,000.00 0.087 4,959.00 1.000 57,000.00 06 CONSTRUCTION AREA SIGNS LS 4,850.0000 4,850.00 0.126 611.10 1.000 4,850.00 S) 07 TRAFFIC CONTROL SYSTEM LS 363,262.0000 363,262.00 0.087 31,603.79 1.000 363,262.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 29,000.0000 29,000.00 0.087 2,523.00 1.000 29,000.00 S) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 11,440.00 28,320.000 11,328.00 S) 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 90.00 12.000 30.00 36.000 90.00 S) 11 REMOVE CONCRETE PAVEMENT CY 115.0000 12,650.00 142.750 16,416.25 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 34,860.00 8,945.170 31,308.10 S) 13 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.087 391.50 1.000 4,500.00 14 SAND COVER TON 11.0000 5,390.00 474.490 5,219.39 15 ASPHALTIC EMULSION (FOG SEAL COAT) TON 570.0000 34,200.00 53.620 30,563.40 16 ASPHALTIC EMULSION (POLYMER MODIFIED) TON 550.0000 225,500.00 476.100 261,855.00 17 SCREENINGS (MEDIUM) TON 73.0000 297,110.00 3,734.190 272,595.87 18 HOT MIX ASPHALT (TYPE A) TON 118.0000 187,620.00 1,597.350 188,487.30 19 HOT MIX ASPHALT (OPEN GRADED) TON 179.0000 118,140.00 1,767.890 316,452.31 20 ASPHALTIC EMULSION MEMBRANE TON 588.0000 346,920.00 604.450 355,416.60 (BONDED WEARING COURSE) 21 RUBBERIZED HOT MIX ASPHALT TON 139.0000 1,959,900.00 14,850.960 2,064,283.44 (BONDED WEARING COURSE-GAP GRADED) 22 RUBBERIZED HOT MIX ASPHALT TON 139.0000 4,086,600.00 26,976.120 3,749,680.68 (BONDED WEARING COURSE-OPEN GRADED) PROGRAM CAS145 PAGE 2 DATE 10/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H8404 TIME 10:22 AM ESTIMATE NO. 04 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SHOULDER RUMBLE STRIP STA 21.0000 61,530.00 2,924.000 61,404.00 2,924.000 61,404.00 (HMA,GROUND-IN INDENTATIONS) 24 SHOULDER RUMBLE STRIP STA 21.0000 3,990.00 190.000 3,990.00 190.000 3,990.00 (AC, GROUND-IN INDENTATIONS) 25 TACK COAT TON 665.0000 5,320.00 4.000 2,660.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2300 67,390.00 140,460.000 32,305.80 292,862.000 67,358.26 S) 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 8,580.00 10,900.000 6,540.00 14,597.000 8,758.20 S) 28 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 360.00 84.000 840.00 84.000 840.00 S) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.0900 26,370.00 128,205.000 11,538.45 292,516.000 26,326.44 S) (BROKEN 36-12) 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 952.00 3,823.000 764.60 5,524.000 1,104.80 S) (BROKEN 17-7) 31 THERMOPLASTIC TRAFFIC STRIPE LF 0.1200 37,680.00 89,641.000 10,756.92 294,955.000 35,394.60 S) (SPRAYABLE) 32 PAVEMENT MARKER EA 6.4500 85,785.00 8,918.000 57,521.10 12,732.000 82,121.40 S) (RETROREFLECTIVE-RECESSED) 33 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 0.087 17.40 1.000 200.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 34 IMPORTED MATERIAL (SHOULDER BACKING) TON 36.0000 70,560.00 2,111.610 76,017.96 PROGRAM CAS145 PAGE 3 DATE 10/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H8404 TIME 10:22 AM ESTIMATE NO. 04 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 243,794.66 8,333,934.00 ADJUSTMENT OF COMPENSATION 144,279.88 241,267.05 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 388,074.54 8,575,201.05 ORIGINAL CONTRACT AMOUNT 8,353,649.00 TOTAL WORK COMPLETED 388,074.54 8,575,201.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 388,074.54 8,575,201.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 80 06/06/08 06/06/08 10/21/08 93 1 0 14 95% 99% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 10/22/08