PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/08 EST. NO.01 TIME 06:17 AM R.E. NAME: ABOUZEDAN, RAAID 06-0H9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/08 EST. NO.01 TIME 06:17 AM R.E. NAME: ABOUZEDAN, RAAID 06-0H9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H9104 TIME 06:17 AM ESTIMATE NO. 01 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/22/08 LOCATION PROGRESS ESTIMATE 06-MAD-99-R1.0/R7.4 ----------------- W. JAXON BAKER IN MADERA COUNTY NEAR FRESNO FROM P.O. BOX 994248 AVENUE 7 OVERCROSSING TO AVENUE 12 REDDING, CA 96099-4248 OVERCROSSING FED. AID NO. N O N E RUBBERIZED ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.650 3,250.00 0.650 3,250.00 02 PREPARE WATER POLLUTION CONTROL LS 950.0000 950.00 0.750 712.50 0.750 712.50 S) PROGRAM 03 STREET SWEEPING LS 19,000.0000 19,000.00 0.650 12,350.00 0.650 12,350.00 04 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.850 2,125.00 0.850 2,125.00 S) 05 TRAFFIC CONTROL SYSTEM LS 251,000.0000 251,000.00 0.650 163,150.00 0.650 163,150.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 26,000.0000 26,000.00 0.650 16,900.00 0.650 16,900.00 S) 07 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2000 55,320.00 57,126.680 68,552.02 57,126.680 68,552.02 S) 08 SEAL RANDOM CRACKS LNMI 2,500.0000 62,500.00 25.000 62,500.00 25.000 62,500.00 09 HOT MIX ASPHALT (TYPE A) TON 115.0000 216,200.00 1,541.750 177,301.25 1,541.750 177,301.25 10 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 93.0000 840,720.00 6,073.230 564,810.39 6,073.230 564,810.39 11 TACK COAT TON 1.0000 63.00 36.300 36.30 36.300 36.30 12 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 32,750.00 0.000 0.00 S) 13 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,800.00 0.000 0.00 S) 14 THERMOPLASTIC PAVEMENT MARKING SQFT 35.0000 2,100.00 0.000 0.00 S) 15 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 13,040.00 0.000 0.00 S) (BROKEN 36-12) 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 48.00 0.000 0.00 S) (BROKEN 17-7) 17 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 10,255.00 0.000 0.00 S) 18 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 19 TRAFFIC MONITORING STATION LS 24,000.0000 24,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 07/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H9104 TIME 06:17 AM ESTIMATE NO. 01 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,071,687.46 1,071,687.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,071,687.46 1,071,687.46 ORIGINAL CONTRACT AMOUNT 1,565,746.00 TOTAL WORK COMPLETED 1,071,687.46 1,071,687.46 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,071,687.46 1,071,687.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/02/08 20 06/30/08 06/30/08 07/31/08 12 3 0 0 68% 60% PROGRESS IS SATISFACTORY ABOUZEDAN, RAAID RESIDENT ENGINEER PROGRAM CAS145 PAGE 13 DATE 07/22/08