PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/12 EST. NO.02 TIME 10:35 AM R.E. NAME: HAIDAR HADDADIN 06-0H9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 1,694.78 E.W. @ F.A.(+) 102212 N 904 0 0003 1,694.78 102312 N 905 0 0004 1,694.78 102412 N 906 0 0005 1,153.04 102512 N 907 0 0006 1,126.94 102612 N 908 0 0007 2,164.86 102712 N SAT 0 0008 2,636.51 102812 N 908AB0 0009 1,668.68 102912 N 909 0 0010 1,668.68 103012 N 910 0 0011 1,706.52 103112 N 911 0 17,209.57 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 17,209.57 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/12 EST. NO.02 TIME 10:35 AM R.E. NAME: HAIDAR HADDADIN 06-0H9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/26/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H9404 TIME 10:35 AM ESTIMATE NO. 02 BID OPENING 07/24/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 11/26/12 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-168-R14.4/R15.0 ----------------------- EMMETT'S EXCAVATION INC IN FRESNO COUNTY NEAR CLOVIS, FROM 1477 MENLO AVE 0.4 MILE WEST OF SHEPHERD AVENUE CLOVIS CA 93611 TO 0.3 MILE EAST OF SHEPHERD AVENUE FED. AID NO. ACST-P168(56)E ,P- ( ) REALIGN THE HORIZONTAL CURVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 3.7500 28,462.50 6,580.000 24,675 002 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.250 625.00 0.750 1,875 003 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.050 150.00 0.800 2,400 PREVENTION PLAN 004 TEMPORARY FIBER ROLL LF 3.5000 4,305.00 0.000 0 005 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 006 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 5,000.00 0.000 0 007 STREET SWEEPING LS 12,000.0000 12,000.00 0.200 2,400.00 0.400 4,800 008 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 009 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.750 3,375 010 TRAFFIC CONTROL SYSTEM LS 105,000.0000 105,000.00 0.500 52,500.00 0.800 84,000 011 TYPE III BARRICADE EA 50.0000 300.00 0.000 0 012 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 0.300 2,400.00 0.600 4,800 013 REMOVE FENCE (TYPE BW) LF 2.2500 6,210.00 2,760.000 6,210 014 REMOVE FLARED END SECTION EA 140.0000 280.00 2.000 280.00 2.000 280 015 REMOVE ROADSIDE SIGN EA 100.0000 600.00 190.000 19,000.00 190.000 19,000 016 REMOVE CULVERT (LF) LF 13.0000 2,470.00 0.000 0 017 RELOCATE MAILBOX EA 350.0000 1,050.00 0.000 0 018 RELOCATE ROADSIDE SIGN EA 150.0000 600.00 0.000 0 019 CLEARING AND GRUBBING (LS) LS 8,000.0000 8,000.00 0.250 2,000.00 1.000 8,000 020 ROADWAY EXCAVATION CY 10.0000 121,000.00 -190.000 -1,900.00 9,410.000 94,100 021 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000 022 SHOULDER BACKING TON 30.0000 11,610.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/26/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H9404 TIME 10:35 AM ESTIMATE NO. 02 BID OPENING 07/24/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 11/26/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONCRETE BACKFILL CY 165.0000 5,280.00 20.000 3,300.00 32.000 5,280 024 IMPORTED BORROW (CY) CY 12.0000 64,680.00 0.000 0 025 DUFF SQYD 1.5000 5,565.00 1,500.000 2,250 026 EROSION CONTROL (COMPOST BLANKET) CY 53.0000 15,370.00 0.000 0 027 CLASS 2 AGGREGATE BASE (CY) CY 35.0000 144,550.00 3,194.000 111,790.00 4,130.000 144,550 028 HOT MIX ASPHALT (TYPE A) TON 82.0000 396,060.00 4,816.000 394,912.00 4,816.000 394,912 029 SHOULDER RUMBLE STRIP STA 180.0000 5,760.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 030 TACK COAT TON 1,425.0000 5,985.00 0.000 0 031 BAR REINFORCING STEEL (EPOXY COATED) LB 4.0000 1,236.00 209.000 836.00 309.000 1,236 (F) 032 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 50.0000 500.00 0.000 0 (0.063"-UNFRAMED) 033 ROADSIDE SIGN - ONE POST EA 350.0000 350.00 0.000 0 034 18" REINFORCED CONCRETE PIPE LF 68.0000 5,984.00 88.000 5,984.00 88.000 5,984 035 24" REINFORCED CONCRETE PIPE LF 75.0000 21,750.00 206.000 15,450.00 290.000 21,750 036 18" CONCRETE FLARED END SECTION EA 880.0000 3,520.00 4.000 3,520.00 4.000 3,520 037 24" CONCRETE FLARED END SECTION EA 1,050.0000 6,300.00 6.000 6,300.00 6.000 6,300 038 FENCE (TYPE BW, 5-STRAND, WOOD POST) LF 11.1000 29,193.00 0.000 0 039 SURVEY MONUMENT (TYPE A) EA 800.0000 800.00 0.000 0 040 DELINEATOR (CLASS 1) EA 40.0000 1,120.00 28.000 1,120 041 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 6,720.00 0.000 0 042 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.3500 1,005.00 0.000 0 043 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 225.00 0.000 0 (BROKEN 12-3) 044 THERMOPLASTIC PAVEMENT MARKING SQFT 17.0000 1,190.00 0.000 0 045 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 400.00 0.000 0 (BROKEN 36-12) 046 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.5000 1,875.00 0.000 0 047 REMOVE EXISTING ELECTRICAL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000 PROGRAM CAS145 PAGE 3 DATE 11/26/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0H9404 TIME 10:35 AM ESTIMATE NO. 02 BID OPENING 07/24/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 11/26/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 640,047.00 861,417.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 17,209.57 17,209.57 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 657,256.57 878,626.57 048 MOBILIZATION LS 54,000.0000 54,000.00 0.050 2,700.00 1.000 54,000 ORIGINAL CONTRACT AMOUNT 1,127,305.50 TOTAL WORK COMPLETED 659,956.57 932,626.57 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 659,956.57 932,626.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/31/12 55 10/01/12 10/01/12 12/20/12 37 0 0 0 80% 67% PROGRESS IS SATISFACTORY HAIDAR HADDADIN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/26/12