PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/13 EST. NO.04 TIME 01:54 PM R.E. NAME: DALLIA FOSTER 06-0J0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 161.95 E.W. @ F.A.(+) 012913 N 1 0 0002 98.24 013013 N 2 0 0003 98.24 013113 N 3 0 0004 98.24 020113 N 4 0 0005 98.24 020413 N 5 0 0006 98.24 020513 N 6 0 653.15 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 653.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/13 EST. NO.04 TIME 01:54 PM R.E. NAME: DALLIA FOSTER 06-0J0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J0404 TIME 01:54 PM ESTIMATE NO. 04 BID OPENING 09/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DALLIA FOSTER DATE OF THIS ESTIMATE 06/17/13 LOCATION PROGRESS ESTIMATE 06-KIN-41-R37.5/R38.1 ----------------- TAYLOR BACKHOE SERVICE INC IN KINGS COUNTY NEAR LEMOORE FROM 1600 FALCON WAY 0.3 MILE SOUTH OF JACKSON AVENUE MERCED CA 95341 TO 0.3 MILE NORTH OF JACKSON AVENUE FED. AID NO. ACNH-P041(123)E CONSTRUCT LEFT-TURN CHANNELIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 002 CONSTRUCTION SITE MANAGEMENT LS 1,000.5000 1,000.50 0.270 270.14 0.930 930 003 PREPARE STORM WATER POLLUTION LS 1,440.0000 1,440.00 0.340 489 PREVENTION PLAN 004 TEMPORARY FIBER ROLL LF 3.0000 6,030.00 1,508.000 4,524.00 1,508.000 4,524 005 STREET SWEEPING LS 12,420.0000 12,420.00 0.270 3,353.40 0.930 11,550 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 1.000 500 007 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 008 CONSTRUCTION AREA SIGNS LS 3,450.0000 3,450.00 0.100 345.00 0.900 3,105 009 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.270 8,100.00 0.930 27,900 010 PORTABLE DELINEATOR EA 10.0000 1,700.00 30.000 300.00 108.000 1,080 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,000.0000 16,000.00 0.270 4,320.00 0.930 14,880 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 9,560.00 0.000 0 STRIPE (HAZARDOUS WASTE) 013 REMOVE FENCE LF 8.0000 4,400.00 522.000 4,176 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 6,428.50 0.000 0 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 870.00 0.000 0 016 REMOVE PAVEMENT MARKER EA 6.0000 780.00 125.000 750.00 125.000 750 017 RELOCATE ROADSIDE SIGN EA 150.0000 1,500.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0000 7,920.00 880.000 7,920.00 880.000 7,920 019 REMOVE CONCRETE FLARED END SECTION EA 350.0000 2,800.00 8.000 2,800 020 ROADWAY EXCAVATION CY 10.0000 23,800.00 2,062.970 20,629 021 LEAD COMPLIANCE PLAN LS 1,440.0000 1,440.00 1.000 1,440 022 SHOULDER BACKING TON 28.0000 27,720.00 610.590 17,096.52 610.590 17,096 PROGRAM CAS145 PAGE 2 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J0404 TIME 01:54 PM ESTIMATE NO. 04 BID OPENING 09/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DALLIA FOSTER DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 IMPORTED BORROW (CY) CY 16.0000 124,320.00 2,020.000 32,320.00 7,211.087 115,377 024 EROSION CONTROL (BONDED FIBER MATRIX) ACRE 7,500.0000 1,500.00 0.150 1,125.00 0.150 1,125 (ACRE) 025 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 4,500.0000 27,000.00 4.500 20,250.00 4.500 20,250 026 CLASS 2 AGGREGATE BASE (CY) CY 41.0000 111,110.00 1,515.410 62,131.81 3,215.570 131,838 027 HOT MIX ASPHALT (TYPE A) TON 72.0000 411,840.00 5,796.260 417,330.72 5,796.260 417,330 028 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 11.0000 6,270.00 572.000 6,292.00 572.000 6,292 029 PLACE HOT MIX ASPHALT SQYD 200.0000 2,000.00 12.670 2,534.00 12.670 2,534 (MISCELLANEOUS AREA) 030 TACK COAT TON 400.0000 2,000.00 4.680 1,872.00 4.680 1,872 031 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 273.00 0.000 0 (0.063"-UNFRAMED) 032 ROADSIDE SIGN - ONE POST EA 230.0000 460.00 0.000 0 033 24" REINFORCED CONCRETE PIPE LF 138.0000 2,760.00 20.000 2,760 034 24" CONCRETE FLARED END SECTION EA 1,750.0000 14,000.00 8.000 14,000 035 FENCE (TYPE WM, WOOD POST) LF 21.0000 10,920.00 390.000 8,190.00 390.000 8,190 036 SURVEY MONUMENT (TYPE A) EA 1,000.0000 1,000.00 0.000 0 037 DELINEATOR (CLASS 1) EA 41.0000 410.00 0.000 0 038 MILEPOST MARKER EA 100.0000 200.00 0.000 0 039 OBJECT MARKER (TYPE L-1) EA 100.0000 800.00 0.000 0 040 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 9,412.00 13,575.000 7,059.00 13,575.000 7,059 041 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,950.00 975.000 1,462.50 975.000 1,462 042 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 3,920.00 398.000 2,786.00 398.000 2,786 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 370.00 555.000 277.50 555.000 277 (BROKEN 12-3) 044 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 990.00 1,485.000 742.50 1,485.000 742 (BROKEN 36-12) 045 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 2,160.00 270.000 1,620.00 270.000 1,620 046 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.270 540.00 0.930 1,860 SYSTEM ELEMENTS DURING CONSTRUCTION 047 MODIFY LIGHTING LS 41,830.0000 41,830.00 0.494 20,664.02 0.900 37,647 048 NO. 3 1/2 PULL BOX EA 1,200.0000 1,200.00 0.000 0 049 TEMPORARY FENCE LF 5.5000 41,250.00 7,182.000 39,501 (TYPE WILDLIFE EXCLUSION TKR) PROGRAM CAS145 PAGE 3 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J0404 TIME 01:54 PM ESTIMATE NO. 04 BID OPENING 09/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DALLIA FOSTER DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 634,676.11 934,296.87 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 653.15 653.15 SUBTOTAL AMOUNT EARNED 635,329.26 934,950.02 ORIGINAL CONTRACT AMOUNT 985,704.00 TOTAL WORK COMPLETED 635,329.26 934,950.02 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 635,329.26 934,950.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/13/12 40 01/07/13 01/29/13 06/25/13 44 70 4 0 90% 100% PROGRESS IS SATISFACTORY DALLIA FOSTER RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/13