PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/10 EST. NO.03 TIME 06:32 AM R.E. NAME: ALAN VONG 06-0J8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/10 EST. NO.03 TIME 06:32 AM R.E. NAME: ALAN VONG 06-0J8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 01 RECD CEM-4401 10,000.00 02 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -1,000.00 03 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8404 TIME 06:32 AM ESTIMATE NO. 03 BID OPENING 09/09/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: ALAN VONG DATE OF THIS ESTIMATE 03/23/10 LOCATION PROGRESS ESTIMATE 06-FRE-180-R58.0/R58.6 ----------------- ANOZIRA INC IN FRESNO COUNTY IN FRESNO FROM 2451 SAN RAMON BLVD 4-426 DIANA STREET OVERHEAD TO SAN RAMON, CA 94583 SOUTHBOUND ROUTE 41 CONNECTOR FED. AID NO. N O N E CONSTRUCT CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 03 PREPARE WATER POLLUTION CONTROL LS 7,200.0000 7,200.00 1.000 7,200.00 1.000 7,200.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 1,750.00 5.000 1,750.00 05 STREET SWEEPING LS 3,500.0000 3,500.00 0.150 525.00 1.000 3,500.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,400.0000 2,400.00 1.000 2,400.00 1.000 2,400.00 07 CONSTRUCTION AREA SIGNS LS 1,200.0000 1,200.00 0.150 180.00 1.000 1,200.00 08 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,800.0000 1,800.00 0.050 90.00 1.000 1,800.00 10 REMOVE METAL BEAM GUARD RAILING LF 20.0000 3,600.00 175.000 3,500.00 11 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,850.00 1,847.000 1,847.00 12 CLEARING AND GRUBBING LS 1,500.0000 1,500.00 1.000 1,500.00 13 ROADWAY EXCAVATION CY 50.0000 9,500.00 185.000 9,250.00 14 CLASS 2 AGGREGATE BASE CY 120.0000 11,160.00 93.000 11,160.00 15 MINOR HOT MIX ASPHALT TON 135.0000 25,650.00 190.000 25,650.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 50.0000 3,750.00 76.000 3,800.00 76.000 3,800.00 17 MINOR CONCRETE (MINOR STRUCTURE) CY 4,300.0000 9,030.00 2.100 9,030.00 F) 18 24" ALTERNATIVE PIPE CULVERT LF 100.0000 2,200.00 21.500 2,150.00 19 DRAINAGE INLET MARKER EA 100.0000 100.00 1.000 100.00 20 MISCELLANEOUS IRON AND STEEL LB 3.0000 1,956.00 652.000 1,956.00 F) 21 DELINEATOR (CLASS 1) EA 150.0000 150.00 0.000 0.00 22 METAL BEAM GUARD RAILING (STEEL POST) LF 110.0000 8,250.00 1.500 165.00 89.000 9,790.00 PROGRAM CAS145 PAGE 2 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8404 TIME 06:32 AM ESTIMATE NO. 03 BID OPENING 09/09/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: ALAN VONG DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONCRETE BARRIER (TYPE 60) LF 58.0000 102,660.00 1.000 58.00 1,773.000 102,834.00 24 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.050 75.00 1.000 1,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 25 MODIFY LIGHTING AND SIGN ILLUMINATION LS 25,000.0000 25,000.00 0.850 21,250.00 PROGRAM CAS145 PAGE 3 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8404 TIME 06:32 AM ESTIMATE NO. 03 BID OPENING 09/09/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: ALAN VONG DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 14,993.00 233,667.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 14,993.00 233,667.00 ORIGINAL CONTRACT AMOUNT 236,206.00 TOTAL WORK COMPLETED 14,993.00 233,667.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL 13,993.00 232,667.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/20/09 20 01/04/10 01/04/10 03/25/10 29 23 0 13 97% 80% PROGRESS IS SATISFACTORY ALAN VONG RESIDENT ENGINEER PROGRAM CAS145 PAGE 10 DATE 03/23/10