PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/10 EST. NO.03 TIME 09:33 AM R.E. NAME: HADDADIN, HAIDAR 06-0J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/10 EST. NO.03 TIME 09:33 AM R.E. NAME: HADDADIN, HAIDAR 06-0J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8904 TIME 09:33 AM ESTIMATE NO. 03 BID OPENING 02/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 06/16/10 LOCATION PROGRESS ESTIMATE 06-FRE-180-R60.4/R63.0 ----------------- BUSH ENGINEERING, INC. IN FRESNO COUNTY IN FRESNO FROM P.O. BOX 1323 MAPLE AVENUE UNDERCROSSING TO HANFORD, CA 93232 CLOVIS AVENUE OVERCROSSING FED. AID NO. ACHS-P180(54)E ,NHG-P180(54)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,000.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.400 400.00 0.600 600.00 03 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.750 750.00 PREVENTION PLAN 04 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 6,400.00 16.000 6,400.00 05 STREET SWEEPING LS 2,500.0000 2,500.00 0.400 1,000.00 0.400 1,000.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.100 200.00 0.900 1,800.00 08 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.400 10,000.00 0.600 15,000.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.400 4,000.00 0.600 6,000.00 10 RECONSTRUCT METAL BEAM GUARD RAILING LF 17.0000 8,160.00 100.000 1,700.00 100.000 1,700.00 11 RECONSTRUCT DOUBLE METAL BEAM GUARD LF 23.0000 20,470.00 200.000 4,600.00 200.000 4,600.00 RAILING 12 RECONSTRUCT TRANSITION RAILING (WB) EA 2,100.0000 2,100.00 0.000 0.00 13 RECONSTRUCT END CAP AND SPACER EA 250.0000 250.00 0.000 0.00 14 RECONSTRUCT RAIL TENSIONING ASSEMBLY EA 150.0000 900.00 0.000 0.00 15 RECONSTRUCT END ANCHOR ASSEMBLY EA 325.0000 975.00 0.000 0.00 (TYPE SFT) 16 RECONSTRUCT CRASH CUSHION EA 1,500.0000 4,500.00 0.000 0.00 17 RECONSTRUCT CRASH CUSHION EA 250.0000 750.00 0.000 0.00 (TYPE CAT) BACKUP) 18 CLEARING AND GRUBBING LS 13,000.0000 13,000.00 1.000 13,000.00 1.000 13,000.00 19 ROADWAY EXCAVATION CY 20.0000 36,600.00 1,830.000 36,600.00 1,830.000 36,600.00 20 EROSION CONTROL (DRILL SEED) (ACRE) ACRE 1,700.0000 6,800.00 0.000 0.00 21 COMPOST, INCORPORATE SQYD 0.6500 12,610.00 0.000 0.00 22 HOT MIX ASPHALT (TYPE A) TON 61.0000 475,800.00 6,870.360 419,091.96 6,870.360 419,091.96 PROGRAM CAS145 PAGE 2 DATE 06/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8904 TIME 09:33 AM ESTIMATE NO. 03 BID OPENING 02/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 06/16/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TACK COAT TON 1.0000 2.00 2.000 2.00 2.000 2.00 24 CONCRETE BARRIER (TYPE K) LF 47.0000 4,700.00 100.000 4,700.00 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 625.0000 1,250.00 0.000 0.00 26 CRASH CUSHION (TYPE CAT) EA 5,000.0000 15,000.00 0.000 0.00 27 CRASH CUSHION (TYPE CAT) BACKUP EA 300.0000 900.00 0.000 0.00 28 CONCRETE BARRIER (TYPE 60) LF 26.0000 335,400.00 0.000 0.00 29 TRANSITION CONCRETE BARRIER LF 64.0000 2,880.00 0.000 0.00 (TYPE60/TYPE25) 30 CONCRETE BARRIER (TYPE 60E) LF 148.0000 19,240.00 0.000 0.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8904 TIME 09:33 AM ESTIMATE NO. 03 BID OPENING 02/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 06/16/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 491,093.96 511,743.96 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 491,093.96 511,743.96 32 MOBILIZATION LS 57,000.0000 57,000.00 0.950 54,150.00 0.950 54,150.00 ORIGINAL CONTRACT AMOUNT 1,070,187.00 TOTAL WORK COMPLETED 545,243.96 565,893.96 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 545,243.96 565,893.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/24/10 200 04/08/10 04/08/10 01/24/11 41 10 0 0 53% 21% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 06/16/10