PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/10 EST. NO.04 TIME 05:43 AM R.E. NAME: HADDADIN, HAIDAR 06-0J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/10 EST. NO.04 TIME 05:43 AM R.E. NAME: HADDADIN, HAIDAR 06-0J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8904 TIME 05:43 AM ESTIMATE NO. 04 BID OPENING 02/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/10 LOCATION PROGRESS ESTIMATE 06-FRE-180-R60.4/R63.0 ----------------- BUSH ENGINEERING, INC. IN FRESNO COUNTY IN FRESNO FROM P.O. BOX 1323 MAPLE AVENUE UNDERCROSSING TO HANFORD, CA 93232 CLOVIS AVENUE OVERCROSSING FED. AID NO. ACHS-P180(54)E ,NHG-P180(54)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,000.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 0.800 800.00 03 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.750 750.00 PREVENTION PLAN 04 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 6,400.00 16.000 6,400.00 05 STREET SWEEPING LS 2,500.0000 2,500.00 0.350 875.00 0.750 1,875.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 07 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.900 1,800.00 08 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.200 5,000.00 0.800 20,000.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.200 2,000.00 0.800 8,000.00 10 RECONSTRUCT METAL BEAM GUARD RAILING LF 17.0000 8,160.00 3,900.000 66,300.00 4,000.000 68,000.00 11 RECONSTRUCT DOUBLE METAL BEAM GUARD LF 23.0000 20,470.00 -175.000 -4,025.00 25.000 575.00 RAILING 12 RECONSTRUCT TRANSITION RAILING (WB) EA 2,100.0000 2,100.00 1.000 2,100.00 1.000 2,100.00 13 RECONSTRUCT END CAP AND SPACER EA 250.0000 250.00 1.000 250.00 1.000 250.00 14 RECONSTRUCT RAIL TENSIONING ASSEMBLY EA 150.0000 900.00 1.000 150.00 1.000 150.00 15 RECONSTRUCT END ANCHOR ASSEMBLY EA 325.0000 975.00 3.000 975.00 3.000 975.00 (TYPE SFT) 16 RECONSTRUCT CRASH CUSHION EA 1,500.0000 4,500.00 1.000 1,500.00 1.000 1,500.00 17 RECONSTRUCT CRASH CUSHION EA 250.0000 750.00 1.000 250.00 1.000 250.00 (TYPE CAT) BACKUP) 18 CLEARING AND GRUBBING LS 13,000.0000 13,000.00 1.000 13,000.00 19 ROADWAY EXCAVATION CY 20.0000 36,600.00 1,830.000 36,600.00 20 EROSION CONTROL (DRILL SEED) (ACRE) ACRE 1,700.0000 6,800.00 0.000 0.00 21 COMPOST, INCORPORATE SQYD 0.6500 12,610.00 0.000 0.00 22 HOT MIX ASPHALT (TYPE A) TON 61.0000 475,800.00 704.740 42,989.14 7,575.100 462,081.10 PROGRAM CAS145 PAGE 2 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8904 TIME 05:43 AM ESTIMATE NO. 04 BID OPENING 02/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TACK COAT TON 1.0000 2.00 2.000 2.00 24 CONCRETE BARRIER (TYPE K) LF 47.0000 4,700.00 100.000 4,700.00 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 625.0000 1,250.00 0.000 0.00 26 CRASH CUSHION (TYPE CAT) EA 5,000.0000 15,000.00 0.000 0.00 27 CRASH CUSHION (TYPE CAT) BACKUP EA 300.0000 900.00 0.000 0.00 28 CONCRETE BARRIER (TYPE 60) LF 26.0000 335,400.00 12,892.000 335,192.00 12,892.000 335,192.00 29 TRANSITION CONCRETE BARRIER LF 64.0000 2,880.00 45.000 2,880.00 45.000 2,880.00 (TYPE60/TYPE25) 30 CONCRETE BARRIER (TYPE 60E) LF 148.0000 19,240.00 100.000 14,800.00 100.000 14,800.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.300 300.00 0.800 800.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0J8904 TIME 05:43 AM ESTIMATE NO. 04 BID OPENING 02/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 472,736.14 984,480.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 472,736.14 984,480.10 32 MOBILIZATION LS 57,000.0000 57,000.00 0.050 2,850.00 1.000 57,000.00 ORIGINAL CONTRACT AMOUNT 1,070,187.00 TOTAL WORK COMPLETED 475,586.14 1,041,480.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 475,586.14 1,041,480.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/24/10 200 04/08/10 04/08/10 01/24/11 62 10 100 0 92% 21% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 07/21/10