PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/09 EST. NO.04 TIME 07:50 AM R.E. NAME: ABOUZEDAN, RAAID 06-0K0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/09 EST. NO.04 TIME 07:50 AM R.E. NAME: ABOUZEDAN, RAAID 06-0K0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 04 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 MISS PYRL -10,000.00 04 -10,000.00 -20,000.00 OVERBID ITEMS OVERBID ITEM NO. 008 -300.00 02 OVERBID ITEM NO. 008 -125.00 03 OVERBID ITEM NO. 008 425.00 04 425.00 0.00 TOTAL DEDUCTIONS -19,575.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 11/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0K0304 TIME 07:50 AM ESTIMATE NO. 04 BID OPENING 03/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/09 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 11/24/09 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 06-FRE-99-15.5/28.1 ---------------------------------- HARBER COMPANIES INC IN FRESNO COUNTY IN AND NEAR FRESNO 1880 EAST RIVERVIEW DRIVE FROM CHESTNUT AVENUE OVERCROSSING SAN BERNARDINO, CA 92408 TO SHAW AVENUE OVERCROSSING FED. AID NO. N O N E PCC PROFILE GRINDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.100 50.00 1.000 500.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.100 75.00 1.000 750.00 PROGRAM 03 STREET SWEEPING LS 10,000.0000 10,000.00 0.150 1,500.00 1.000 10,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 1.000 3,000.00 05 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.100 500.00 1.000 5,000.00 06 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.150 13,500.00 1.000 90,000.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 0.100 800.00 1.000 8,000.00 08 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.150 375.00 1.000 2,500.00 09 ASPHALTIC EMULSION (FOG SEAL COAT) TON 850.0000 15,300.00 17.960 15,266.00 10 REPLACE ASPHALT CONCRETE SURFACING CY 2,000.0000 20,000.00 1.105 2,210.00 11 REPLACE CONCRETE PAVEMENT CY 650.0000 357,500.00 827.300 537,745.00 (RAPID STRENGTH CONCRETE) 12 GRIND EXISTING CONCRETE SQYD 2.9000 933,800.00 317,741.370 921,449.97 PAVEMENT 13 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2400 80,880.00 159,996.000 38,399.04 159,996.000 38,399.04 14 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 18,265.00 30,348.000 19,726.20 30,348.000 19,726.20 15 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,015.00 5,000.000 2,500.00 5,000.000 2,500.00 (BROKEN 12-3) 16 THERMOPLASTIC PAVEMENT MARKING SQFT 2.6500 21,968.50 6,515.000 17,264.75 6,515.000 17,264.75 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1300 34,710.00 269,736.000 35,065.68 269,736.000 35,065.68 (BROKEN 36-12) 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 1,370.00 1,039.000 259.75 1,039.000 259.75 (BROKEN 17-7) 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2500 25,425.00 2,810.000 6,322.50 8,002.000 18,004.50 20 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 11/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0K0304 TIME 07:50 AM ESTIMATE NO. 04 BID OPENING 03/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/10/09 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 11/24/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 136,337.92 1,728,640.89 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 136,337.92 1,728,640.89 ORIGINAL CONTRACT AMOUNT 1,632,983.50 TOTAL WORK COMPLETED 136,337.92 1,728,640.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -19,575.00 -30,000.00 TOTAL 116,762.92 1,698,640.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 008 LEAD COMPLIANCE PLAN 2,000.00 2,500.00 500.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/10/09 70 08/10/09 08/10/09 11/10/09 61 4 0 0 100% 100% ABOUZEDAN, RAAID RESIDENT ENGINEER PROGRAM CAS145 DATE 11/24/09