PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/09 EST. NO.02 TIME 05:52 AM R.E. NAME: MARK MENGONI 06-0K9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 50,890.75 A.C. @ U.P.(+) 072009 N 9304B0 003 0001 -4,550.00 A.C. @ L.S.(-) 071709 N 9304A0 46,340.75 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 46,340.75 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/09 EST. NO.02 TIME 05:52 AM R.E. NAME: MARK MENGONI 06-0K9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT OF STATE INSPEC -1,856.40 02 OUT OF STATE INSPEC -350.00 02 -2,206.40 -2,206.40 TOTAL DEDUCTIONS -2,206.40 -2,206.40 PROGRAM CAS145 PAGE 1 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0K9304 TIME 05:52 AM ESTIMATE NO. 02 BID OPENING 04/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 07/22/09 LOCATION RERUN PROGRESS ESTIMATE 06-MAD-41-9.3/11.4 ----------------------- 06-MAD-145-16.8/20.9 W. JAXON BAKER IN MADERA COUNTY NEAR MADERA ON P.O. BOX 994248 ROUTE 41 FROM 0.1 MILE NORTH OF REDDING, CA 96099-4248 ROUTE 145 TO ROAD 208 AND ON ROUTE 145 FROM 0.2 MILE WEST OF ROAD 33 TO ROAD 37 FED. AID NO. N O N E APPLY RUBBERIZED HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.572 143.00 0.686 171.50 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 PROGRAM 04 STREET SWEEPING LS 8,500.0000 8,500.00 0.572 4,862.00 0.686 5,831.00 05 CONSTRUCTION AREA SIGNS LS 1,700.0000 1,700.00 0.172 292.40 0.806 1,370.20 06 TRAFFIC CONTROL SYSTEM LS 61,000.0000 61,000.00 0.572 34,892.00 0.686 41,846.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,600.0000 5,600.00 0.572 3,203.20 0.686 3,841.60 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,340.00 1,000.000 1,000.00 1,000.000 1,000.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,660.00 240.000 480.00 240.000 480.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 26,550.00 2,049.000 3,073.50 17,849.000 26,773.50 11 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 29.0000 69,890.00 1,767.750 51,264.75 1,767.750 51,264.75 13 HOT MIX ASPHALT (TYPE A) TON 77.0000 244,090.00 21.060 1,621.62 2,821.060 217,221.62 14 MINOR HOT MIX ASPHALT TON 165.0000 21,450.00 160.530 26,487.45 160.530 26,487.45 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 85.0000 631,550.00 8,051.870 684,408.95 8,051.870 684,408.95 16 TACK COAT TON 1.0000 38.00 23.980 23.98 23.980 23.98 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 19,725.00 69,476.000 17,369.00 69,476.000 17,369.00 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,670.00 748.000 748.00 748.000 748.00 19 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,490.00 371.000 1,113.00 371.000 1,113.00 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 354.00 1,287.000 386.10 1,287.000 386.10 (BROKEN 12-3) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 7,275.00 29,314.000 7,328.50 29,314.000 7,328.50 (BROKEN 36-12) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 2,600.00 1,112.000 2,224.00 1,112.000 2,224.00 PROGRAM CAS145 PAGE 2 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0K9304 TIME 05:52 AM ESTIMATE NO. 02 BID OPENING 04/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TRAFFIC MONITORING STATION LS 19,000.0000 19,000.00 0.749 14,231.00 0.749 14,231.00 PROGRAM CAS145 PAGE 3 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0K9304 TIME 05:52 AM ESTIMATE NO. 02 BID OPENING 04/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 857,152.45 1,106,495.15 ADJUSTMENT OF COMPENSATION 46,340.75 46,340.75 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 903,493.20 1,152,835.90 ORIGINAL CONTRACT AMOUNT 1,131,482.00 TOTAL WORK COMPLETED 903,493.20 1,152,835.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,206.40 -2,206.40 TOTAL 901,286.80 1,150,629.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/09 35 06/16/09 06/16/09 08/03/09 23 0 0 0 97% 66% PROGRESS IS SATISFACTORY MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 07/22/09