PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/11 EST. NO.01 TIME 12:39 PM R.E. NAME: SHELLEY MAGGARD 06-0L7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/11 EST. NO.01 TIME 12:39 PM R.E. NAME: SHELLEY MAGGARD 06-0L7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L7404 TIME 12:39 PM ESTIMATE NO. 01 BID OPENING 06/02/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 04/21/11 LOCATION PROGRESS ESTIMATE 06-KER-65-6.1/25.2 ----------------- W JAXON BAKER INC IN KERN AND TULARE COUNTIES FROM PO BOX 994248 0.6 MILE SOUTH OF MERCED AVENUE TO REDDING CA 960994248 AVENUE 95 FED. AID NO. N O N E HOT MIX ASPHALT SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 0.750 375.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.650 1,950.00 0.650 1,950.00 05 TRAFFIC CONTROL SYSTEM LS 369,000.0000 369,000.00 0.170 62,730.00 0.170 62,730.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 46,500.0000 46,500.00 0.170 7,905.00 0.170 7,905.00 07 CONTRACTOR SUPPLIED BIOLOGIST (LS) LS 21,500.0000 21,500.00 0.540 11,610.00 0.540 11,610.00 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,920.00 5,016.000 5,016.00 5,016.000 5,016.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,950.00 2,014.000 5,035.00 2,014.000 5,035.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 50,850.00 38,046.010 57,069.02 38,046.010 57,069.02 11 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 30.0000 27,300.00 0.000 0.00 13 HOT MIX ASPHALT (TYPE A) TON 77.0000 496,650.00 6,519.010 501,963.77 6,519.010 501,963.77 14 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 84.0000 2,990,400.00 6,000.000 504,000.00 6,000.000 504,000.00 15 DATA CORE LS 3,100.0000 3,100.00 0.000 0.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 114,000.00 0.000 0.00 17 TACK COAT TON 1.0000 240.00 0.000 0.00 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 107,250.00 0.000 0.00 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,960.00 0.000 0.00 20 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 4,740.00 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 866.00 0.000 0.00 (BROKEN 12-3) 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 8,980.00 0.000 0.00 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L7404 TIME 12:39 PM ESTIMATE NO. 01 BID OPENING 06/02/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 04/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 19,420.00 0.000 0.00 (BROKEN 17-7) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 18,900.00 0.000 0.00 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L7404 TIME 12:39 PM ESTIMATE NO. 01 BID OPENING 06/02/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 04/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,157,653.79 1,157,653.79 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,157,653.79 1,157,653.79 ORIGINAL CONTRACT AMOUNT 4,299,976.00 TOTAL WORK COMPLETED 1,157,653.79 1,157,653.79 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,157,653.79 1,157,653.79 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/10 65 00/00/00 00/00/00 06/17/11 21 105 0 0 27% 32% PROGRESS IS SATISFACTORY SHELLEY MAGGARD RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/11