PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/07/11 EST. NO.08 TIME 11:20 AM R.E. NAME: SHELLEY MAGGARD 06-0L7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 26,094.60 E.W. @ U.P (+) 061611 N 1 0 006 0001 26,800.00 E.W. @ L.S.(+) 092911 N 1 0 52,894.60 TOTAL THIS ESTIMATE 555,473.82 TOTAL PREVIOUS ESTIMATE 608,368.42 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/07/11 EST. NO.08 TIME 11:20 AM R.E. NAME: SHELLEY MAGGARD 06-0L7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -500.00 05 MISS PYRL -4,500.00 06 MISS PYRL -10,000.00 07 RECD PYRL 15,000.00 08 15,000.00 0.00 TOTAL DEDUCTIONS 15,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/07/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L7404 TIME 11:20 AM ESTIMATE NO. 08 BID OPENING 06/02/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/11 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 11/07/11 LOCATION SEMI-FINAL ESTIMATE 06-KER-65-6.1/25.2 ------------------- W JAXON BAKER INC IN KERN AND TULARE COUNTIES FROM PO BOX 994248 0.6 MILE SOUTH OF MERCED AVENUE TO REDDING CA 960994248 AVENUE 95 FED. AID NO. N O N E HOT MIX ASPHALT SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 002 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 003 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 004 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 005 TRAFFIC CONTROL SYSTEM LS 369,000.0000 369,000.00 1.000 369,000.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 46,500.0000 46,500.00 1.000 46,500.00 007 CONTRACTOR SUPPLIED BIOLOGIST (LS) LS 21,500.0000 21,500.00 1.000 21,500.00 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,920.00 5,016.000 5,016.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,950.00 2,014.000 5,035.00 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 50,850.00 39,892.670 59,839.01 011 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 012 IMPORTED MATERIAL (SHOULDER BACKING) TON 30.0000 27,300.00 1,800.910 54,027.30 013 HOT MIX ASPHALT (TYPE A) TON 77.0000 496,650.00 6,649.570 512,016.89 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 84.0000 2,990,400.00 39,961.040 3,356,727.36 015 DATA CORE LS 3,100.0000 3,100.00 1.000 3,100.00 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 114,000.00 0.000 0.00 017 TACK COAT TON 1.0000 240.00 139.560 139.56 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 107,250.00 406,963.000 101,740.75 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,960.00 2,508.000 2,508.00 020 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 4,740.00 1,964.690 5,894.07 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 866.00 3,403.000 680.60 (BROKEN 12-3) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 8,980.00 43,768.000 8,753.60 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 11/07/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L7404 TIME 11:20 AM ESTIMATE NO. 08 BID OPENING 06/02/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/11 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 11/07/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 19,420.00 90,123.000 18,024.60 (BROKEN 17-7) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 18,900.00 6,594.000 16,485.00 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/07/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L7404 TIME 11:20 AM ESTIMATE NO. 08 BID OPENING 06/02/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/11 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 11/07/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 4,593,237.74 ADJUSTMENT OF COMPENSATION 0.00 458,206.33 EXTRA WORK 52,894.60 150,162.09 SUBTOTAL AMOUNT EARNED 52,894.60 5,201,606.16 ORIGINAL CONTRACT AMOUNT 4,299,976.00 TOTAL WORK COMPLETED 52,894.60 5,201,606.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 15,000.00 0.00 TOTAL 67,894.60 5,201,606.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/10 65 04/05/11 10/15/10 10/03/11 65 178 0 0 100% 100% SHELLEY MAGGARD RESIDENT ENGINEER PROGRAM CAS145 DATE 11/07/11