PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/12 EST. NO.02 TIME 09:24 AM R.E. NAME: ABOUZEDAN, RAAID 06-0L8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/12 EST. NO.02 TIME 09:24 AM R.E. NAME: ABOUZEDAN, RAAID 06-0L8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 2011 -10,000.00 02 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L8404 TIME 09:24 AM ESTIMATE NO. 02 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/12 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 01/24/12 LOCATION PROGRESS ESTIMATE 06-FRE-168-0.0/10.5 ----------------- 06-FRE-180-54.6/62.9 MADCO ELECTRIC INC IN FRESNO COUNTY ON ROUTE 168 FROM 2135 E FRONT STREET ROUTE 180 TO DEWOLF AVENUE AND ON SELMA CA 93662 ROUTE 180 FROM MARKS AVENUE TO CLOVIS AVENUE FED. AID NO. ACST-X019(23)E ,P-X019(23)E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.170 340.00 0.330 660.00 002 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 1,200.00 3.000 1,200.00 3.000 1,200.00 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 005 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.150 825.00 0.750 4,125.00 006 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.170 5,100.00 0.330 9,900.00 007 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,700.0000 2,700.00 0.000 0.00 008 HIGHWAY PLANTING LS 47,000.0000 47,000.00 0.340 15,980.00 009 MAINTAIN EXISTING PLANTED AREAS LS 54,000.0000 54,000.00 0.000 0.00 010 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.000 0.00 011 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,500.0000 2,500.00 0.040 100.00 0.040 100.00 012 IRRIGATION SYSTEM LS 54,000.0000 54,000.00 0.130 7,020.00 0.400 21,600.00 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 014 DETECTOR LOOP (LOCATION 5) LS 1,500.0000 1,500.00 0.330 495.00 0.330 495.00 015 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.050 1,000.00 0.440 8,800.00 (LOCATION 1) 016 MIRCROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.310 6,200.00 0.700 14,000.00 (LOCATION 2) 017 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.100 2,000.00 0.100 2,000.00 (LOCATION 3) 018 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 (LOCATION 10) 019 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 (LOCATION 18) 020 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 (LOCATION 19) 021 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 (LOCATION 20) 022 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 (LOCATION 21) PROGRAM CAS145 PAGE 2 DATE 01/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L8404 TIME 09:24 AM ESTIMATE NO. 02 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/12 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 01/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.100 2,000.00 0.100 2,000.00 (LOCATION 25) 024 MODIFY VEHICLE CLASSIFICATION STATION LS 27,000.0000 27,000.00 0.000 0.00 (LOCATION 16) 025 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 (LOCATION 4) 026 MODIFY TRAFFIC MONITORING STATION LS 4,500.0000 4,500.00 0.890 4,005.00 0.890 4,005.00 (LOCATION 6) 027 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.000 0.00 (LOCATION 8) 028 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.000 0.00 (LOCATION 12) 029 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.000 0.00 (LOCATION 13) 030 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 0.000 0.00 (LOCATION 15) 031 MODIFY TRAFFIC MONITORING STATION LS 9,500.0000 9,500.00 0.000 0.00 (LOCATION 17) 032 MODIFY TRAFFIC MONITORING STATION LS 5,500.0000 5,500.00 0.000 0.00 (LOCATION 22) 033 MODIFY TRAFFIC MONITORING STATION LS 6,000.0000 6,000.00 0.000 0.00 (LOCATION 24) 034 TRAFFIC MONITORING STATION (LOCATION 7) LS 22,000.0000 22,000.00 0.180 3,960.00 0.180 3,960.00 035 MODIFY RAMP METERING SYSTEM LS 9,000.0000 9,000.00 0.420 3,780.00 0.420 3,780.00 (LOCATION 9) 036 MODIFY RAMP METERING SYSTEM LS 9,000.0000 9,000.00 0.000 0.00 (LOCATION 11) 037 MODIFY RAMP METERING SYSTEM LS 9,000.0000 9,000.00 0.000 0.00 (LOCATION 14) 038 MODIFY RAMP METERING SYSTEM LS 14,000.0000 14,000.00 0.000 0.00 (LOCATION 23) 039 FIBER OPTIC SYSTEM LS 63,000.0000 63,000.00 0.030 1,890.00 0.030 1,890.00 PROGRAM CAS145 PAGE 3 DATE 01/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0L8404 TIME 09:24 AM ESTIMATE NO. 02 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/12 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 01/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 40,415.00 96,495.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 40,415.00 96,495.00 040 MOBILIZATION LS 38,000.0000 38,000.00 0.750 28,500.00 ORIGINAL CONTRACT AMOUNT 616,900.00 TOTAL WORK COMPLETED 40,415.00 124,995.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 30,415.00 114,995.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/11 160 12/06/11 12/06/11 07/24/12 31 2 0 0 22% 19% PROGRESS IS SATISFACTORY ABOUZEDAN, RAAID RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/12