PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/11/13 EST. NO.05 TIME 05:46 AM R.E. NAME: SHERRILL, OSCAR 06-0M2104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/11/13 EST. NO.05 TIME 05:46 AM R.E. NAME: SHERRILL, OSCAR 06-0M2104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 03 RECD PYRL 10,000.00 04 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/11/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2104 TIME 05:46 AM ESTIMATE NO. 05 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/22/12 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 01/11/13 LOCATION FINAL ESTIMATE 06-FRE-5-7.9/65.7 -------------- 06-KIN-198-4.9/25.1 TRUESDELL CORPORATION OF IN FRESNO, KINGS & TULARE COUNTIES 06-FRE-269-0.4/13.3 CALIFORNIA INC AT VARIOUS LOCATIONS 1310 W 23RD STREET TEMPE AZ 85282 FED. AID NO. N O N E PLACE METHACRYLATE & REPLACE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500 002 PREPARE WATER POLLUTION CONTROL LS 15,000.0000 15,000.00 1.000 15,000 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 100.0000 100.00 1.000 100 004 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 005 TRAFFIC CONTROL SYSTEM LS 88,236.9500 88,236.95 1.000 88,236 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 1.000 6,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1500 6,785.00 1,622.840 1,866.27 6,047.840 6,955 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 9,200.00 956.590 1,195.74 6,476.590 8,095 009 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.5000 17,611.50 8,339.750 12,509.63 20,080.750 30,121 010 GRIND EPOXY GRIT OVERLAY SQFT 2.0000 71,968.00 27,440.000 54,880 011 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 28,803.80 131,411.000 26,282 012 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 013 CLEAN EXPANSION JOINT LF 11.0000 7,458.00 30.670 337.37 512.670 5,639 014 FURNISH POLYESTER CONCRETE OVERLAY CF 103.0000 35,329.00 330.000 33,990 015 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.0000 13,680.00 4,560.000 13,680 (F) 016 JOINT SEAL (MR 1/2") LF 17.0000 3,842.00 50.000 850 017 JOINT SEAL (MR 1") LF 22.0000 9,944.00 30.670 674.74 462.670 10,178 018 TREAT BRIDGE DECK SQFT 0.2500 29,871.75 107,746.000 26,936 (F) 019 TRANSPO T-18 SLURRY POLYMER OVERLAY SQFT 10.0000 72,800.00 7,280.000 72,800 (F) 020 PLACE MULTILAYER POLYMER OVERLAY SQFT 3.5000 18,648.00 5,328.000 18,648 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 45.0000 72,450.00 1,519.000 68,355 022 BASF DEGADECK BRIDGE DECK OVERLAY SQFT 10.0000 73,640.00 7,364.000 73,640 (F) PROGRAM CAS145 PAGE 2 DATE 01/11/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2104 TIME 05:46 AM ESTIMATE NO. 05 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/22/12 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 01/11/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 15,132.00 14,227.000 17,072 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,880.00 2,041.000 2,041 (BROKEN 36-12) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 58.00 136.000 136 (BROKEN 17-7) 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 17.0000 4,250.00 206.000 3,502 PROGRAM CAS145 PAGE 3 DATE 01/11/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2104 TIME 05:46 AM ESTIMATE NO. 05 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/22/12 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 01/11/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 16,583.75 601,140.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 35,833.93 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,583.75 636,973.98 027 MOBILIZATION LS 68,000.0000 68,000.00 1.000 68,000 ORIGINAL CONTRACT AMOUNT 688,688.00 TOTAL WORK COMPLETED 16,583.75 704,973.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,583.75 704,973.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/12 65 06/26/12 06/26/12 08/22/12 39 0 0 0 100% 100% SHERRILL, OSCAR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/11/13