PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/13 EST. NO.03 TIME 10:08 AM R.E. NAME: PETER MULLALY 06-0M2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/13 EST. NO.03 TIME 10:08 AM R.E. NAME: PETER MULLALY 06-0M2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2204 TIME 10:08 AM ESTIMATE NO. 03 BID OPENING 10/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: PETER MULLALY DATE OF THIS ESTIMATE 07/23/13 LOCATION PROGRESS ESTIMATE 06-KER-5-13.5/ .0 ----------------- 06-KER-155-70.0/ .0 F D THOMAS INC IN KERN COUNTY AT VARIOUS LOCATIONS 06-KER-178-38.8/ .0 P O BOX 4663 MEDFORD OR 97504 FED. AID NO. N O N E PAINT STRUCTURAL STEEL & JOINT SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.150 150.00 0.440 440 002 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.750 3,750 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.047 235.00 0.733 3,665 005 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.150 11,250.00 0.440 33,000 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.150 4,500.00 0.440 13,200 007 CLEAN EXPANSION JOINT LF 25.0000 6,050.00 0.000 0 008 POLYESTER CONCRETE EXPANSION DAM CF 400.0000 40,000.00 0.000 0 009 JOINT SEAL (MR 1") LF 95.0000 11,590.00 0.000 0 010 JOINT SEAL (MR 1 1/2") LF 100.0000 12,200.00 0.000 0 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 434,360.0000 434,360.00 0.420 182,431.20 0.420 182,431 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 825,000.0000 825,000.00 0.195 160,875.00 0.275 226,875 013 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 20.0000 238,600.00 7,530.000 150,600.00 7,530.000 150,600 014 WORK AREA MONITORING LS 10,000.0000 10,000.00 0.440 4,400.00 0.440 4,400 PROGRAM CAS145 PAGE 2 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2204 TIME 10:08 AM ESTIMATE NO. 03 BID OPENING 10/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: PETER MULLALY DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 514,441.20 618,361.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 514,441.20 618,361.20 015 MOBILIZATION LS 89,200.0000 89,200.00 0.450 40,140.00 0.950 84,740 ORIGINAL CONTRACT AMOUNT 1,784,000.00 TOTAL WORK COMPLETED 554,581.20 703,101.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 554,581.20 703,101.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/27/12 115 00/00/00 00/00/00 10/21/13 51 2 0 0 39% 44% PROGRESS IS SATISFACTORY *** SUSPENDED ON 01/11/13. PETER MULLALY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/13