PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/12 EST. NO.01 TIME 07:17 AM R.E. NAME: ABOUZEDAN, RAAID 06-0M2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/12 EST. NO.01 TIME 07:17 AM R.E. NAME: ABOUZEDAN, RAAID 06-0M2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 029 -7,275.89 01 -7,275.89 -7,275.89 TOTAL DEDUCTIONS -7,275.89 -7,275.89 PROGRAM CAS145 PAGE 1 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2304 TIME 07:17 AM ESTIMATE NO. 01 BID OPENING 04/24/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 09/18/12 LOCATION PROGRESS ESTIMATE 06-FRE-41-R24.2/R24.7 ----------------- 06-FRE-168-R6.8/ .0 O'DONNELL CONSTRUCTION IN FRESNO COUNTY AT VARIOUS 06-FRE-180-R56.6/R59.9 559 W COVINA BLVD LOCATIONS SAN DIMAS CA 91773 FED. AID NO. N O N E REPAIR BRIDGE DECKS, JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 4,500.0000 4,500.00 0.600 2,700.00 0.600 2,700.00 002 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.600 540.00 0.600 540.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 004 CONSTRUCTION AREA SIGNS LS 9,900.0000 9,900.00 0.600 5,940.00 0.600 5,940.00 005 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.600 36,000.00 0.600 36,000.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,500.0000 5,500.00 0.600 3,300.00 0.600 3,300.00 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.2000 6,864.00 2,293.000 5,044.60 2,293.000 5,044.60 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 8,640.00 7,561.000 5,670.75 7,561.000 5,670.75 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.3000 1,386.00 308.000 1,016.40 308.000 1,016.40 010 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 38,618.85 158,737.000 23,810.55 158,737.000 23,810.55 011 BRIDGE REMOVAL (PORTION) LS 21,000.0000 21,000.00 0.000 0.00 012 LEAD COMPLIANCE PLAN LS 2,200.0000 2,200.00 0.600 1,320.00 0.600 1,320.00 013 STRUCTURAL CONCRETE, BRIDGE CY 1,600.0000 16,000.00 0.000 0.00 014 CLEAN EXPANSION JOINT LF 14.0000 27,692.00 0.000 0.00 015 JOINT SEAL (MR 1") LF 24.0000 43,464.00 0.000 0.00 016 JOINT SEAL ASSEMBLY (MR 3") LF 220.0000 16,500.00 0.000 0.00 017 JOINT SEAL ASSEMBLY (MR 3 1/2") LF 220.0000 20,240.00 0.000 0.00 018 TREAT BRIDGE DECK SQFT 0.2000 51,491.80 158,737.000 31,747.40 158,737.000 31,747.40 019 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 148,980.00 1,784.000 92,768.00 1,784.000 92,768.00 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 6,944.00 0.000 0.00 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 352.00 0.000 0.00 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 4,312.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2304 TIME 07:17 AM ESTIMATE NO. 01 BID OPENING 04/24/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 946.00 0.000 0.00 (BROKEN 12-3) 024 THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 4,620.00 0.000 0.00 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 2,912.00 0.000 0.00 (BROKEN 36-12) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 784.00 0.000 0.00 (BROKEN 17-7) 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 2,665.00 0.000 0.00 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2304 TIME 07:17 AM ESTIMATE NO. 01 BID OPENING 04/24/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 209,857.70 209,857.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 209,857.70 209,857.70 029 MOBILIZATION LS 65,000.0000 65,000.00 0.950 61,750.00 0.950 61,750.00 ORIGINAL CONTRACT AMOUNT 573,411.65 TOTAL WORK COMPLETED 271,607.70 271,607.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -7,275.89 -7,275.89 TOTAL 264,331.81 264,331.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 029 MOBILIZATION 57,341.16 65,000.00 7,658.84 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/12 95 07/05/12 07/05/12 11/20/12 54 1 0 0 48% 57% PROGRESS IS SATISFACTORY ABOUZEDAN, RAAID RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/12