PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/17 EST. NO. 007 TIME 02:35 PM R.E. NAME: MOUA, PETER 06-0M2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0030 359.11 E.W. @ F.A.(+) 040517 N 0043.0 0031 464.17 041117 N 0045.0 0034 251.39 042117 N 0046.0 0035 92.79 032217 N 0041.0 0036 2,277.93 033017 N 0042.0 0037 1,016.09 031617 N 0039.0 002 0004 1,501.43 E.W. @ F.A.(+) 031517 N 0038.0 006 0002 16,841.96 E.W. @ F.A.(+) 031017 Y 0035.0 0003 1,527.19 031517 N 36.0 0 0004 6,717.67 031117 N 34.0 0 007 0002 411.13 E.W. @ F.A.(+) 031017 Y 0037.0 31,460.86 TOTAL THIS ESTIMATE 82,586.76 TOTAL PREVIOUS ESTIMATE 114,047.62 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/17 EST. NO. 007 TIME 02:35 PM R.E. NAME: MOUA, PETER 06-0M2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 002 REC'D CEM 4401 10,000.00 003 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 006 MISSING PAYROLLS -5,000.00 007 -5,000.00 -10,000.00 TOTAL DEDUCTIONS -5,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2504 TIME 02:35 PM ESTIMATE NO. 007 BID OPENING 08/31/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: MOUA, PETER DATE OF THIS ESTIMATE 05/23/17 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-198-35.3/35.6 ----------------------- MYERS AND SONS CONSTRUCTION, IN FRESNO COUNTY NEAR HURON FROM LP 0.1 MILE WEST TO 0.1 MILE EAST OF 4600 NORTHGATE BLVD, STE 100 CALIFORNIA AQUEDUCT BRIDGE SACRAMENTO CA 95834 FED. AID NO. ACNH-PP19-8(70)E BRIDGE DECK REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.068 680.00 0.734 7,340 003 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.068 3,400.00 0.734 36,700 004 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.3700 22,331.00 9,538.000 13,067 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 15.0000 360.00 24.000 360 006 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 3,840.00 42.000 1,680 007 TEMPORARY PAVEMENT MARKER EA 3.0000 750.00 86.000 258 008 TEMPORARY SIGNAL SYSTEM LS 225,000.0000 225,000.00 0.057 12,825.00 0.874 196,650 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 40,000.0000 40,000.00 0.114 4,560.00 0.665 26,600 010 TEMPORARY RAILING (TYPE K) LF 18.0000 50,760.00 1,760.000 31,680 011 TEMPORARY CRASH CUSHION MODULE EA 125.0000 21,250.00 132.000 16,500 012 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.114 2,850.00 0.660 16,500 013 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 014 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 0.500 2,000 015 ASBESTOS COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 016 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1500 4,347.00 4,619.000 5,311 STRIPE (HAZARDOUS WASTE) 017 TREATED WOOD WASTE LB 1.0000 7,150.00 13,420.000 13,420 018 BIRD EXCLUSION DEVICE LS 25,000.0000 25,000.00 0.750 18,750 019 REMOVE GUARDRAIL LF 9.0000 10,890.00 1,210.000 10,890 020 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 4,312.50 3,004.000 3,454 021 REMOVE PAVEMENT MARKER EA 2.3000 414.00 188.000 432 022 REMOVE ASPHALT CONCRETE DIKE LF 2.2000 2,574.00 591.000 1,300 PROGRAM CAS145 PAGE 2 DATE 05/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2504 TIME 02:35 PM ESTIMATE NO. 007 BID OPENING 08/31/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: MOUA, PETER DATE OF THIS ESTIMATE 05/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE OVERSIDE DRAIN EA 825.0000 1,650.00 1.000 825 024 SALVAGE METAL BRIDGE RAILING LF 20.0000 10,400.00 520.000 10,400 025 BRIDGE REMOVAL (PORTION) LS 225,000.0000 225,000.00 1.000 225,000 026 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 0.500 7,500 027 ROADWAY EXCAVATION CY 75.0000 100,500.00 613.400 46,005 028 STRUCTURE EXCAVATION (BRIDGE) CY 300.0000 10,800.00 36.000 10,800 (F) 029 STRUCTURE BACKFILL (BRIDGE) CY 270.0000 5,940.00 11.000 2,970.00 22.000 5,940 (F) 030 CLASS 2 AGGREGATE BASE (CY) CY 95.0000 89,300.00 418.700 39,776 031 HOT MIX ASPHALT (TYPE A) TON 165.0000 145,200.00 511.260 84,357 032 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 7.0000 8,190.00 591.000 4,137 033 PLACE HOT MIX ASPHALT SQYD 55.0000 11,550.00 112.600 6,193 (MISCELLANEOUS AREA) 034 TACK COAT TON 1.0000 0.60 0.250 0 035 STRUCTURAL CONCRETE, BRIDGE CY 5,030.0000 35,210.00 3.500 17,605.00 7.000 35,210 (F) 036 STRUCTURAL CONCRETE, BRIDGE CY 2,235.0000 601,215.00 139.500 311,782.50 269.000 601,215 (F) (POLYMER FIBER) 037 JOINT SEAL (MR 1") LF 100.0000 10,000.00 0.000 0 038 JOINT SEAL (MR 2") LF 65.0000 6,500.00 0.000 0 039 BAR REINFORCING STEEL (BRIDGE) LB 1.0000 67,653.00 35,052.052 35,052.05 67,653.002 67,653 (F) 040 SURVEY MONUMENT (TYPE A) EA 1,650.0000 3,300.00 0.000 0 041 OBJECT MARKER (TYPE L) EA 45.0000 180.00 0.000 0 042 OBJECT MARKER (TYPE P) EA 75.0000 300.00 0.000 0 043 ALTERNATIVE CRASH CUSHION SYSTEM EA 9,700.0000 38,800.00 0.000 0 044 CALIFORNIA ST-10 BRIDGE RAIL (MODIFIED) LF 350.0000 198,450.00 275.250 96,337 (F) 045 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 5,700.00 0.000 0 046 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 750.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2504 TIME 02:35 PM ESTIMATE NO. 007 BID OPENING 08/31/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: MOUA, PETER DATE OF THIS ESTIMATE 05/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 391,724.55 1,653,744.26 ADJUSTMENT OF COMPENSATION 0.00 19,656.88 EXTRA WORK 31,460.86 94,390.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 423,185.41 1,767,791.88 047 MOBILIZATION LS 225,000.0000 225,000.00 1.000 225,000 ORIGINAL CONTRACT AMOUNT 2,334,067.10 TOTAL WORK COMPLETED 423,185.41 1,992,791.88 MATERIALS ON HAND ON SITE 51,549.51 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -10,000.00 TOTAL 418,185.41 2,034,341.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/28/16 185 11/28/16 11/28/16 08/30/17 116 8 0 0 84% 63% PROGRESS IS SATISFACTORY MOUA, PETER RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/17