PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/21/16 EST. NO. 003 TIME 09:11 AM R.E. NAME: AMARJIT DHALIWAL 06-0M2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/21/16 EST. NO. 003 TIME 09:11 AM R.E. NAME: AMARJIT DHALIWAL 06-0M2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:11 AM ESTIMATE NO. 003 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 01/21/16 LOCATION PROGRESS ESTIMATE 06-KER-58-R99.2/R99.8 ----------------- GRANITE CONSTRUCTION COMPANY NEAR TEHACHAPI FROM SAND CANYON 3005 JAMES ROAD OVERHEAD TO CACHE CREEK BAKERSFEILD CA 93308 FED. AID NO. NHP-P058(122)E BRIDGE REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.023 690.00 0.726 21,780 003 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.074 3,330.00 0.420 18,900 004 TYPE III BARRICADE EA 97.0000 9,700.00 88.000 8,536 005 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.0000 950.00 190.000 950 006 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.3000 22,977.00 9,104.000 20,939 007 CHANNELIZER (SURFACE MOUNTED) EA 34.0000 9,860.00 217.000 7,378 008 FLASHING BEACON (PORTABLE) EA 600.0000 2,400.00 4.000 2,400 009 TEMPORARY PAVEMENT MARKER EA 5.0000 1,300.00 256.000 1,280 010 PORTABLE RADAR SPEED FEEDBACK SIGN LS 3,500.0000 3,500.00 0.023 80.50 0.726 2,541 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.074 370.00 0.414 2,070 012 JOB SITE MANAGEMENT LS 14,000.0000 14,000.00 0.074 1,036.00 0.420 5,880 013 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 014 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 700.00 2.000 700 015 TEMPORARY FIBER ROLL LF 10.0000 5,000.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 5,600.0000 5,600.00 0.000 0 017 TREATED WOOD WASTE LB 0.5000 2,125.00 0.000 0 018 REMOVE GUARDRAIL LF 10.0000 4,700.00 0.000 0 019 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 2,100.00 2,190.000 2,190 020 REMOVE PAVEMENT MARKER EA 1.0000 110.00 152.000 152 021 REMOVE ROADSIDE SIGN EA 65.0000 130.00 2.000 130 022 REMOVE ASPHALT CONCRETE DIKE LF 0.4000 1,052.00 2,502.000 1,000 PROGRAM CAS145 PAGE 2 DATE 01/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:11 AM ESTIMATE NO. 003 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 01/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 19,915.00 4,815.690 16,854 024 BRIDGE REMOVAL LS 100,000.0000 100,000.00 0.050 5,000.00 1.000 100,000 025 ROADWAY EXCAVATION CY 66.0000 69,300.00 990.000 65,340 026 STRUCTURE EXCAVATION (BRIDGE) CY 195.0000 15,600.00 80.000 15,600.00 80.000 15,600 (F) 027 STRUCTURE BACKFILL (BRIDGE) CY 200.0000 10,200.00 0.000 0 (F) 028 CULTIVATION SQYD 1.6000 816.00 0.000 0 029 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.5000 2,875.00 0.000 0 (SQFT) 030 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 1.8000 2,196.00 0.000 0 031 CLASS 2 AGGREGATE BASE (CY) CY 72.0000 43,920.00 0.000 0 032 HOT MIX ASPHALT (TYPE A) TON 115.0000 264,500.00 1,573.280 180,927 033 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.3000 6,049.00 0.000 0 034 PLACE HOT MIX ASPHALT SQYD 75.0000 2,700.00 0.000 0 (MISCELLANEOUS AREA) 035 TACK COAT TON 100.0000 150.00 1.300 130 036 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 120.0000 38,760.00 323.000 38,760.00 323.000 38,760 037 36" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 320.0000 161,280.00 368.000 117,760 038 STRUCTURAL CONCRETE, BRIDGE CY 770.0000 353,430.00 0.000 0 (F) 039 STRUCTURAL CONCRETE, APPROACH SLAB CY 970.0000 112,520.00 0.000 0 (F) (TYPE N MODIFIED) 040 MINOR CONCRETE (MINOR STRUCTURE) CY 4,100.0000 6,150.00 1.500 6,150 041 JOINT SEAL (MR 1") LF 60.0000 5,040.00 0.000 0 042 BAR REINFORCING STEEL (BRIDGE) LB 1.1000 98,869.10 26,239.000 28,862 (F) 043 BAR REINFORCING STEEL (EPOXY COATED) LB 1.3500 70,337.70 0.000 0 (F) (BRIDGE) 044 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 045 ROADSIDE SIGN - ONE POST EA 252.0000 3,276.00 0.000 0 046 INSTALL SIGN PANEL ON CONCRETE EA 825.0000 1,650.00 0.000 0 STRUCTURE-BRIDGE 047 PREPARE AND STAIN CONCRETE SQFT 8.0000 22,384.00 0.000 0 048 24" REINFORCED CONCRETE PIPE (CLASS III) LF 120.0000 10,200.00 0.000 0 049 SLOPE PAVING (CONCRETE) CY 1,450.0000 62,350.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:11 AM ESTIMATE NO. 003 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 01/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 FRAME AND GRATE EA 550.0000 550.00 1.000 550 051 DELINEATOR (CLASS 2) EA 98.0000 2,058.00 0.000 0 052 OBJECT MARKER EA 101.0000 404.00 0.000 0 053 DOUBLE MIDWEST GUARDRAIL LF 42.0000 10,080.00 0.000 0 (STEEL POST) 054 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 40.0000 4,800.00 0.000 0 055 TRANSITION RAILING (TYPE WB-31) EA 4,800.0000 9,600.00 0.000 0 056 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 2,800.00 0.000 0 057 ALTERNATIVE CRASH CUSHION SYSTEM EA 6,200.0000 6,200.00 0.000 0 058 CONCRETE BARRIER (TYPE 732) LF 127.0000 37,084.00 0.000 0 (F) 059 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 3,150.00 0.000 0 060 PAINT PAVEMENT MARKING (2-COAT) SQFT 5.0000 1,150.00 0.000 0 061 PAVEMENT MARKER EA 20.0000 5,000.00 0.000 0 (RETROREFLECTIVE-RECESSED) 062 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 0.420 105.00 0.420 105 SYSTEM ELEMENTS DURING CONSTRUCTION 063 DETECTOR LOOP (LS) LS 8,000.0000 8,000.00 0.000 0 064 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 065 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0500 2,889.00 0.000 0 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 4 DATE 01/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:11 AM ESTIMATE NO. 003 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 01/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 64,971.50 671,617.02 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 64,971.50 671,617.02 066 MOBILIZATION LS 65,000.0000 65,000.00 0.950 61,750 ORIGINAL CONTRACT AMOUNT 1,813,686.80 TOTAL WORK COMPLETED 64,971.50 733,367.02 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 64,971.50 733,367.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/31/15 150 09/14/15 09/14/15 05/25/16 63 23 0 0 40% 42% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 01/21/16