PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/20/16 EST. NO. 007 TIME 09:36 AM R.E. NAME: AMARJIT DHALIWAL 06-0M2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 2,739.52 E.W. @ F.A.(+) 020916 N 1 0 2,739.52 TOTAL THIS ESTIMATE -288.06 TOTAL PREVIOUS ESTIMATE 2,451.46 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/20/16 EST. NO. 007 TIME 09:36 AM R.E. NAME: AMARJIT DHALIWAL 06-0M2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PILE MITIGATION -1,500.00 005 MISSING CEM-2406 -40,000.00 007 -40,000.00 -41,500.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 007 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -45,000.00 -46,500.00 PROGRAM CAS145 PAGE 1 DATE 05/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:36 AM ESTIMATE NO. 007 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/20/16 LOCATION PROGRESS ESTIMATE 06-KER-58-R99.2/R99.8 ----------------- GRANITE CONSTRUCTION COMPANY NEAR TEHACHAPI FROM SAND CANYON 3005 JAMES ROAD OVERHEAD TO CACHE CREEK BAKERSFEILD CA 93308 FED. AID NO. NHP-P058(122)E BRIDGE REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.043 1,290.00 0.877 26,310 003 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.146 6,570.00 0.926 41,670 004 TYPE III BARRICADE EA 97.0000 9,700.00 12.000 1,164.00 100.000 9,700 005 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.0000 950.00 190.000 950 006 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.3000 22,977.00 10,136.000 23,312 007 CHANNELIZER (SURFACE MOUNTED) EA 34.0000 9,860.00 35.000 1,190.00 287.000 9,758 008 FLASHING BEACON (PORTABLE) EA 600.0000 2,400.00 4.000 2,400 009 TEMPORARY PAVEMENT MARKER EA 5.0000 1,300.00 256.000 1,280 010 PORTABLE RADAR SPEED FEEDBACK SIGN LS 3,500.0000 3,500.00 0.166 581.00 1.000 3,500 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.220 1,100.00 0.994 4,970 012 JOB SITE MANAGEMENT LS 14,000.0000 14,000.00 0.220 3,080.00 1.000 14,000 013 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 014 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 700.00 2.000 700 015 TEMPORARY FIBER ROLL LF 10.0000 5,000.00 200.000 2,000 016 TEMPORARY CONCRETE WASHOUT LS 5,600.0000 5,600.00 0.000 0 017 TREATED WOOD WASTE LB 0.5000 2,125.00 5,120.000 2,560.00 5,120.000 2,560 018 REMOVE GUARDRAIL LF 10.0000 4,700.00 470.000 4,700 019 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 2,100.00 2,190.000 2,190 020 REMOVE PAVEMENT MARKER EA 1.0000 110.00 152.000 152 021 REMOVE ROADSIDE SIGN EA 65.0000 130.00 2.000 130 022 REMOVE ASPHALT CONCRETE DIKE LF 0.4000 1,052.00 120.000 48.00 2,622.000 1,048 PROGRAM CAS145 PAGE 2 DATE 05/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:36 AM ESTIMATE NO. 007 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 19,915.00 1,897.540 6,641.39 7,341.040 25,693 024 BRIDGE REMOVAL LS 100,000.0000 100,000.00 1.000 100,000 025 ROADWAY EXCAVATION CY 66.0000 69,300.00 60.000 3,960.00 1,050.000 69,300 026 STRUCTURE EXCAVATION (BRIDGE) CY 195.0000 15,600.00 80.000 15,600 (F) 027 STRUCTURE BACKFILL (BRIDGE) CY 200.0000 10,200.00 51.000 10,200 (F) 028 CULTIVATION SQYD 1.6000 816.00 0.000 0 029 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.5000 2,875.00 5,750.000 2,875.00 5,750.000 2,875 (SQFT) 030 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 1.8000 2,196.00 2,048.000 3,686.40 2,048.000 3,686 031 CLASS 2 AGGREGATE BASE (CY) CY 72.0000 43,920.00 40.000 2,880.00 764.440 55,039 032 HOT MIX ASPHALT (TYPE A) TON 115.0000 264,500.00 494.820 56,904.30 2,068.100 237,831 033 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.3000 6,049.00 2,707.000 6,226.10 2,707.000 6,226 034 PLACE HOT MIX ASPHALT SQYD 75.0000 2,700.00 36.000 2,700.00 36.000 2,700 (MISCELLANEOUS AREA) 035 TACK COAT TON 100.0000 150.00 0.200 20.00 1.500 150 036 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 120.0000 38,760.00 323.000 38,760 037 36" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 320.0000 161,280.00 546.000 174,720 038 STRUCTURAL CONCRETE, BRIDGE CY 770.0000 353,430.00 450.000 346,500 (F) 039 STRUCTURAL CONCRETE, APPROACH SLAB CY 970.0000 112,520.00 116.000 112,520 (F) (TYPE N MODIFIED) 040 MINOR CONCRETE (MINOR STRUCTURE) CY 4,100.0000 6,150.00 1.500 6,150 041 JOINT SEAL (MR 1") LF 60.0000 5,040.00 84.000 5,040 042 BAR REINFORCING STEEL (BRIDGE) LB 1.1000 98,869.10 89,881.000 98,869 (F) 043 BAR REINFORCING STEEL (EPOXY COATED) LB 1.3500 70,337.70 52,102.000 70,337 (F) (BRIDGE) 044 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 045 ROADSIDE SIGN - ONE POST EA 252.0000 3,276.00 0.000 0 046 INSTALL SIGN PANEL ON CONCRETE EA 825.0000 1,650.00 0.000 0 STRUCTURE-BRIDGE 047 PREPARE AND STAIN CONCRETE SQFT 8.0000 22,384.00 1,539.000 12,312.00 1,539.000 12,312 048 24" REINFORCED CONCRETE PIPE (CLASS III) LF 120.0000 10,200.00 85.000 10,200 049 SLOPE PAVING (CONCRETE) CY 1,450.0000 62,350.00 5.800 8,410.00 47.800 69,310 PROGRAM CAS145 PAGE 3 DATE 05/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:36 AM ESTIMATE NO. 007 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 FRAME AND GRATE EA 550.0000 550.00 1.000 550 051 DELINEATOR (CLASS 2) EA 98.0000 2,058.00 0.000 0 052 OBJECT MARKER EA 101.0000 404.00 0.000 0 053 DOUBLE MIDWEST GUARDRAIL LF 42.0000 10,080.00 237.500 9,975.00 237.500 9,975 (STEEL POST) 054 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 40.0000 4,800.00 112.500 4,500.00 112.500 4,500 055 TRANSITION RAILING (TYPE WB-31) EA 4,800.0000 9,600.00 2.000 9,600.00 2.000 9,600 056 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 2,800.00 1.000 2,800.00 1.000 2,800 057 ALTERNATIVE CRASH CUSHION SYSTEM EA 6,200.0000 6,200.00 1.000 6,200.00 1.000 6,200 058 CONCRETE BARRIER (TYPE 732) LF 127.0000 37,084.00 278.000 35,306 (F) 059 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 3,150.00 0.000 0 060 PAINT PAVEMENT MARKING (2-COAT) SQFT 5.0000 1,150.00 0.000 0 061 PAVEMENT MARKER EA 20.0000 5,000.00 0.000 0 (RETROREFLECTIVE-RECESSED) 062 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 0.660 165 SYSTEM ELEMENTS DURING CONSTRUCTION 063 DETECTOR LOOP (LS) LS 8,000.0000 8,000.00 1.000 8,000.00 1.000 8,000 064 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 065 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0500 2,889.00 0.000 0 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 4 DATE 05/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M2604 TIME 09:36 AM ESTIMATE NO. 007 BID OPENING 06/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 165,523.19 1,706,448.72 ADJUSTMENT OF COMPENSATION 0.00 -3,000.00 EXTRA WORK 2,739.52 5,451.46 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 168,262.71 1,708,900.18 066 MOBILIZATION LS 65,000.0000 65,000.00 1.000 65,000 ORIGINAL CONTRACT AMOUNT 1,813,686.80 TOTAL WORK COMPLETED 168,262.71 1,773,900.18 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -45,000.00 -46,500.00 TOTAL 123,262.71 1,727,400.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/31/15 150 09/14/15 09/14/15 06/07/16 139 31 0 0 94% 93% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 05/20/16