PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/06/11 EST. NO.06 TIME 10:51 AM R.E. NAME: MICHAEL ROBBINS 06-0M4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/06/11 EST. NO.06 TIME 10:51 AM R.E. NAME: MICHAEL ROBBINS 06-0M4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 RECD PYRL 10,000.00 04 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M4504 TIME 10:51 AM ESTIMATE NO. 06 BID OPENING 04/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/24/11 R.E. NAME: MICHAEL ROBBINS DATE OF THIS ESTIMATE 12/06/11 LOCATION SEMI-FINAL ESTIMATE 06-KER-33-68.8/73.7 ------------------- W JAXON BAKER INC IN KERN COUNTY NEAR BLACKWELLS P O BOX 994248 CORNER FROM 0.4 MILE SOUTH OF REDDING CA 960994248 TWISSELMAN ROAD TO KINGS COUNTY LINE FED. AID NO. N O N E COLD IN PLACE RECYCLING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 002 PREPARE WATER POLLUTION CONTROL LS 475.0000 475.00 1.000 475.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 1.000 1,500.00 004 TRAFFIC CONTROL SYSTEM LS 137,000.0000 137,000.00 1.000 137,000.00 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1800 14,202.00 78,309.000 14,095.62 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 007 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 60.0000 8,400.00 131.110 7,866.60 008 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 1.000 2,400.00 009 IMPORTED MATERIAL (SHOULDER BACKING) TON 85.0000 57,800.00 1,787.330 151,923.05 010 SAND COVER TON 145.0000 8,555.00 52.840 7,661.80 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1.0000 33.00 -10.370 -10.37 15.000 15.00 012 HOT MIX ASPHALT (TYPE A) TON 95.0000 581,400.00 6,531.750 620,516.25 013 COLD IN-PLACE RECYCLING SQYD 3.6400 282,828.00 75,506.880 274,845.04 014 EMULSIFIED RECYCLING AGENT TON 700.0000 357,000.00 125.090 87,563.00 364.170 254,919.00 015 DATA CORE LS 1,400.0000 1,400.00 1.000 1,400.00 016 TACK COAT TON 1.0000 29.00 7.442 7.44 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 20,680.00 52,530.000 21,012.00 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 286.00 1,405.000 281.00 (BROKEN 12-3) 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 5,420.00 26,840.000 5,368.00 (BROKEN 36-12) 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 3,000.00 592.000 2,960.00 PROGRAM CAS145 PAGE 2 DATE 12/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M4504 TIME 10:51 AM ESTIMATE NO. 06 BID OPENING 04/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/24/11 R.E. NAME: MICHAEL ROBBINS DATE OF THIS ESTIMATE 12/06/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 87,552.63 1,509,745.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 37,460.37 SUBTOTAL AMOUNT EARNED 87,552.63 1,547,206.17 ORIGINAL CONTRACT AMOUNT 1,487,908.00 TOTAL WORK COMPLETED 87,552.63 1,547,206.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 87,552.63 1,547,206.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/20/11 50 06/13/11 06/01/11 08/24/11 22 0 0 0 100% 100% MICHAEL ROBBINS RESIDENT ENGINEER PROGRAM CAS145 DATE 12/06/11