PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/12 EST. NO.06 TIME 05:24 AM R.E. NAME: SAM DHALIWAL 06-0M6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/12 EST. NO.06 TIME 05:24 AM R.E. NAME: SAM DHALIWAL 06-0M6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 2011 -10,000.00 04 RECD CEM 4401 2011 10,000.00 06 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M6804 TIME 05:24 AM ESTIMATE NO. 06 BID OPENING 04/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/12 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/24/12 LOCATION PROGRESS ESTIMATE 06-KER-5-R15.9/42.8 ----------------- 06-KER-5-52.8/62.6 GRIFFITH COMPANY IN KERN CO IN AND NEAR BUTTONWILLOW 1128 CARRIER PARKWAY AVE FM RTE 5/99 SEP TO 0.1 MI S OF KERN BAKERSFIELD CA 93308 RIVER UTILITY RD OC AND FM 0.6 MI N OF RTE 5/58 SEP TO LERDO AVE OC FED. AID NO. ACIM-054(187) ,221E- ( ) PLACE HMA ON EXISTING PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.186 1,860.00 0.629 6,290.00 002 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 26,000.0000 26,000.00 0.056 1,456.00 0.789 20,514.00 004 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.190 38,000.00 0.630 126,000.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.190 3,800.00 0.630 12,600.00 006 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 13.0000 2,730.00 170.000 2,210.00 007 ADJUST MONUMENT COVER EA 322.0000 20,930.00 65.000 20,930.00 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.7900 427,390.00 145,201.330 114,709.05 520,180.370 410,942.49 009 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.750 3,750.00 010 IMPORTED MATERIAL (SHOULDER BACKING) TON 6.5000 84,500.00 3,071.330 19,963.65 17,615.380 114,499.97 011 HOT MIX ASPHALT TON 115.0000 4,117,000.00 8,543.730 982,528.95 32,746.890 3,765,892.35 (BONDED WEARING COURSE-GAP GRADED) 012 ASPHALTIC EMULSION MEMBRANE TON 750.0000 405,000.00 125.420 94,065.00 609.910 457,432.50 (BONDED WEARING COURSE) 013 RUMBLE STRIP STA 17.0000 63,240.00 2,534.000 43,078.00 014 DATA CORE LS 20,000.0000 20,000.00 0.000 0.00 015 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 127,750.00 287,872.000 100,755.20 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 6,984.00 6,214.000 4,971.20 017 THERMOPLASTIC PAVEMENT MARKING SQFT 14.0000 2,940.00 156.000 2,184.00 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3300 60,390.00 142,615.000 47,062.95 (BROKEN 36-12) 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 453.00 1,091.000 327.30 (BROKEN 17-7) 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.8000 14,418.00 6,236.000 11,224.80 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 15,000.0000 15,000.00 0.390 5,850.00 SYSTEM ELEMENTS DURING CONSTRUCTION 022 TRAFFIC COUNT STATION LS 20,000.0000 20,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M6804 TIME 05:24 AM ESTIMATE NO. 06 BID OPENING 04/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/12 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,256,382.65 5,158,014.76 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,256,382.65 5,158,014.76 ORIGINAL CONTRACT AMOUNT 5,651,725.00 TOTAL WORK COMPLETED 1,256,382.65 5,158,014.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 1,266,382.65 5,158,014.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/11 70 10/06/11 10/06/11 05/29/12 44 89 0 0 90% 63% PROGRESS IS SATISFACTORY SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/12