PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/25/13 EST. NO.03 TIME 11:05 AM R.E. NAME: MENGONI, MARK 06-0M7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/25/13 EST. NO.03 TIME 11:05 AM R.E. NAME: MENGONI, MARK 06-0M7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CCOS & SUBMITLS -5,800.00 02 MISS COC & SUBMTLS -6,000.00 03 OUT OF ST INSPEC -5,000.00 03 -11,000.00 -16,800.00 TOTAL DEDUCTIONS -11,000.00 -16,800.00 PROGRAM CAS145 PAGE 1 DATE 02/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M7604 TIME 11:05 AM ESTIMATE NO. 03 BID OPENING 01/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 02/25/13 LOCATION PROGRESS ESTIMATE 06-FRE-99-10.5/16.5 ----------------- 06-FRE-99-30.5/31.5 LEE WILSON ELECTRIC COMPANY ON ROUTE 99, IN FRESNO AND MADERA 06-MAD-99-0.0/9.0 INC CO FROM SOUTH OF THE MERCED STREET P O BOX 250 UNDERCROSSING IN FOWLER TO ROAD 24 ARROYO GRANDE CA 93421 IN MADERA CO (FRE-99-10.5/16.5, 30. 5/31.5 & MAD-99-0.0/9.0, 13.5/15.0) FED. AID NO. ACHN-P099(554)E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.292 146.00 0.815 407 002 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 250.00 0.000 0 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 0.477 119.25 1.000 250 005 CONSTRUCTION AREA SIGNS LS 9,600.0000 9,600.00 0.087 835.20 0.844 8,102 006 TRAFFIC CONTROL SYSTEM LS 23,000.0000 23,000.00 0.292 6,716.00 0.815 18,745 007 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.292 1,168.00 0.815 3,260 008 REMOVE METAL BEAM GUARD RAILING LF 15.0000 2,100.00 73.000 1,095.00 73.000 1,095 009 HIGHWAY PLANTING LS 51,700.0000 51,700.00 0.000 0 010 MAINTAIN EXISTING PLANTED AREAS LS 11,600.0000 11,600.00 -0.323 -3,746.80 0.000 0 011 PLANT ESTABLISHMENT WORK LS 16,700.0000 16,700.00 0.000 0 012 MAINTAIN EXISTING IRRIGATION FACILITIES LS 5,250.0000 5,250.00 -0.323 -1,695.75 0.000 0 013 IRRIGATION SYSTEM LS 19,800.0000 19,800.00 0.000 0 014 METAL BEAM GUARD RAILING (STEEL POST) LF 62.0000 9,300.00 100.000 6,200.00 100.000 6,200 015 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 750.00 1.000 750.00 1.000 750 016 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 4,800.00 1.000 2,400.00 1.000 2,400 017 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 018 MICROWAVE VEHICLE DETECTION SYSTEM LS 29,500.0000 29,500.00 0.503 14,838.50 0.950 28,025 (LOCATION 1) 019 MICROWAVE VEHICLE DETECTION SYSTEM LS 29,000.0000 29,000.00 0.704 20,416.00 0.950 27,550 (LOCATION 2) 020 MICROWAVE VEHICLE DETECTION SYSTEM LS 27,700.0000 27,700.00 0.697 19,306.90 0.950 26,315 (LOCATION 3) 021 MICROWAVE VEHICLE DETECTION SYSTEM LS 6,600.0000 6,600.00 0.800 5,280.00 0.800 5,280 (LOCATION 4) 022 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,000.0000 19,000.00 0.666 12,654.00 0.950 18,050 (LOCATION 5) PROGRAM CAS145 PAGE 2 DATE 02/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M7604 TIME 11:05 AM ESTIMATE NO. 03 BID OPENING 01/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 02/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,000.0000 19,000.00 0.580 11,020.00 0.950 18,050 (LOCATION 6) 024 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,900.0000 20,900.00 0.514 10,742.60 0.950 19,855 (LOCATION 7) 025 MICROWAVE VEHICLE DETECTION SYSTEM LS 25,000.0000 25,000.00 0.798 19,950.00 0.950 23,750 (LOCATION 8) 026 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,300.0000 20,300.00 0.584 11,855.20 0.950 19,285 (LOCATION 9) 027 MICROWAVE VEHICLE DETECTION SYSTEM LS 15,600.0000 15,600.00 0.532 8,299.20 0.891 13,899 (LOCATION 10) 028 MICROWAVE VEHICLE DETECTION SYSTEM LS 21,000.0000 21,000.00 0.776 16,296.00 0.950 19,950 (LOCATION 11) 029 MICROWAVE VEHICLE DETECTION SYSTEM LS 6,600.0000 6,600.00 0.848 5,596.80 0.848 5,596 (LOCATION 12) 030 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,500.0000 19,500.00 0.408 7,956.00 0.408 7,956 (LOCATION 13) 031 MICROWAVE VEHICLE DETECTION SYSTEM LS 17,700.0000 17,700.00 0.683 12,089.10 0.950 16,815 (LOCATION 14) 032 MICROWAVE VEHICLE DETECTION SYSTEM LS 17,800.0000 17,800.00 0.506 9,006.80 0.506 9,006 (LOCATION 15) 033 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,000.0000 19,000.00 0.734 13,946.00 0.950 18,050 (LOCATION 16) 034 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 0.741 12,078.30 0.950 15,485 (LOCATION 17) 035 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 0.741 12,078.30 0.950 15,485 (LOCATION 18) 036 MICROWAVE VEHICLE DETECTION SYSTEM LS 21,700.0000 21,700.00 0.776 16,839.20 0.950 20,615 (LOCATION 19) 037 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 0.741 12,078.30 0.950 15,485 (LOCATION 20) 038 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 0.741 12,078.30 0.950 15,485 (LOCATION 21) 039 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 0.741 12,078.30 0.950 15,485 (LOCATION 22) PROGRAM CAS145 PAGE 3 DATE 02/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M7604 TIME 11:05 AM ESTIMATE NO. 03 BID OPENING 01/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 02/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 290,470.70 417,284.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 290,470.70 417,284.10 040 MOBILIZATION LS 14,580.0000 14,580.00 0.050 729.00 1.000 14,580 ORIGINAL CONTRACT AMOUNT 592,381.00 TOTAL WORK COMPLETED 291,199.70 431,864.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -11,000.00 -16,800.00 TOTAL 280,199.70 415,064.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/12 155 07/23/12 07/23/12 03/07/13 54 90 0 0 73% 35% PROGRESS IS SATISFACTORY *** SUSPENDED ON 09/10/12. MENGONI, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 02/25/13