PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/14/13 EST. NO.06 TIME 07:38 AM R.E. NAME: MENGONI, MARK 06-0M7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/14/13 EST. NO.06 TIME 07:38 AM R.E. NAME: MENGONI, MARK 06-0M7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CCOS & SUBMITLS -5,800.00 02 MISS COC & SUBMTLS -6,000.00 03 OUT OF ST INSPEC -5,000.00 03 MISS COC & SUBMTLS -14,800.00 04 MISS WPCP RPTS -10,000.00 04 WTHLD MVDS SNSOR -15,000.00 04 RECD COC & SUBMTLS 6,000.00 05 RECD WPCP RPTS 10,000.00 05 MVDS EQUIPT RECD 15,000.00 06 RECD COC & SUBMITTAL 20,600.00 06 35,600.00 -5,000.00 TOTAL DEDUCTIONS 35,600.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 05/14/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M7604 TIME 07:38 AM ESTIMATE NO. 06 BID OPENING 01/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/13/13 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 05/14/13 LOCATION FINAL ESTIMATE 06-FRE-99-10.5/16.5 -------------- 06-FRE-99-30.5/31.5 LEE WILSON ELECTRIC COMPANY ON ROUTE 99, IN FRESNO AND MADERA 06-MAD-99-0.0/9.0 INC CO FROM SOUTH OF THE MERCED STREET P O BOX 250 UNDERCROSSING IN FOWLER TO ROAD 24 ARROYO GRANDE CA 93421 IN MADERA CO (FRE-99-10.5/16.5, 30. 5/31.5 & MAD-99-0.0/9.0, 13.5/15.0) FED. AID NO. ACHN-P099(554)E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500 002 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.100 80.00 1.000 800 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 250.00 0.000 0 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 1.000 250 005 CONSTRUCTION AREA SIGNS LS 9,600.0000 9,600.00 1.000 9,600 006 TRAFFIC CONTROL SYSTEM LS 23,000.0000 23,000.00 1.000 23,000 007 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000 008 REMOVE METAL BEAM GUARD RAILING LF 15.0000 2,100.00 2.000 30.00 75.000 1,125 009 HIGHWAY PLANTING LS 51,700.0000 51,700.00 0.000 0 010 MAINTAIN EXISTING PLANTED AREAS LS 11,600.0000 11,600.00 0.000 0 011 PLANT ESTABLISHMENT WORK LS 16,700.0000 16,700.00 0.000 0 012 MAINTAIN EXISTING IRRIGATION FACILITIES LS 5,250.0000 5,250.00 0.000 0 013 IRRIGATION SYSTEM LS 19,800.0000 19,800.00 0.000 0 014 METAL BEAM GUARD RAILING (STEEL POST) LF 62.0000 9,300.00 100.000 6,200 015 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 750.00 1.000 750 016 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 4,800.00 1.000 2,400 017 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 1.000 1 SYSTEM ELEMENTS DURING CONSTRUCTION 018 MICROWAVE VEHICLE DETECTION SYSTEM LS 29,500.0000 29,500.00 1.000 29,500 (LOCATION 1) 019 MICROWAVE VEHICLE DETECTION SYSTEM LS 29,000.0000 29,000.00 1.000 29,000 (LOCATION 2) 020 MICROWAVE VEHICLE DETECTION SYSTEM LS 27,700.0000 27,700.00 1.000 27,700 (LOCATION 3) 021 MICROWAVE VEHICLE DETECTION SYSTEM LS 6,600.0000 6,600.00 1.000 6,600 (LOCATION 4) 022 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,000.0000 19,000.00 1.000 19,000 (LOCATION 5) PROGRAM CAS145 PAGE 2 DATE 05/14/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M7604 TIME 07:38 AM ESTIMATE NO. 06 BID OPENING 01/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/13/13 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 05/14/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,000.0000 19,000.00 1.000 19,000 (LOCATION 6) 024 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,900.0000 20,900.00 1.000 20,900 (LOCATION 7) 025 MICROWAVE VEHICLE DETECTION SYSTEM LS 25,000.0000 25,000.00 1.000 25,000 (LOCATION 8) 026 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,300.0000 20,300.00 1.000 20,300 (LOCATION 9) 027 MICROWAVE VEHICLE DETECTION SYSTEM LS 15,600.0000 15,600.00 1.000 15,600 (LOCATION 10) 028 MICROWAVE VEHICLE DETECTION SYSTEM LS 21,000.0000 21,000.00 1.000 21,000 (LOCATION 11) 029 MICROWAVE VEHICLE DETECTION SYSTEM LS 6,600.0000 6,600.00 1.000 6,600 (LOCATION 12) 030 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,500.0000 19,500.00 1.000 19,500 (LOCATION 13) 031 MICROWAVE VEHICLE DETECTION SYSTEM LS 17,700.0000 17,700.00 1.000 17,700 (LOCATION 14) 032 MICROWAVE VEHICLE DETECTION SYSTEM LS 17,800.0000 17,800.00 1.000 17,800 (LOCATION 15) 033 MICROWAVE VEHICLE DETECTION SYSTEM LS 19,000.0000 19,000.00 1.000 19,000 (LOCATION 16) 034 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 1.000 16,300 (LOCATION 17) 035 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 1.000 16,300 (LOCATION 18) 036 MICROWAVE VEHICLE DETECTION SYSTEM LS 21,700.0000 21,700.00 1.000 21,700 (LOCATION 19) 037 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 1.000 16,300 (LOCATION 20) 038 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 1.000 16,300 (LOCATION 21) 039 MICROWAVE VEHICLE DETECTION SYSTEM LS 16,300.0000 16,300.00 1.000 16,300 (LOCATION 22) PROGRAM CAS145 PAGE 3 DATE 05/14/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0M7604 TIME 07:38 AM ESTIMATE NO. 06 BID OPENING 01/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/13/13 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 05/14/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 110.00 466,026.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 110.00 466,026.00 040 MOBILIZATION LS 14,580.0000 14,580.00 1.000 14,580 ORIGINAL CONTRACT AMOUNT 592,381.00 TOTAL WORK COMPLETED 110.00 480,606.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 35,600.00 -5,000.00 TOTAL 35,710.00 475,606.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/12 155 07/23/12 07/23/12 03/13/13 65 93 0 0 100% 100% MENGONI, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 05/14/13