PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/15/12 EST. NO.02 TIME 11:24 AM R.E. NAME: OSCAR SHERRILL 06-0N0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/15/12 EST. NO.02 TIME 11:24 AM R.E. NAME: OSCAR SHERRILL 06-0N0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS WPCP TRAIN DOCS -2,000.00 01 RECD WPCP TRAIN DOCS 2,000.00 02 2,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 01 0.00 -10,000.00 OTHER OUTSTANDING DOCUMENTS MISS CEM 2402F -10,000.00 01 0.00 -10,000.00 TOTAL DEDUCTIONS 2,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 11/15/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N0104 TIME 11:24 AM ESTIMATE NO. 02 BID OPENING 05/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/12 R.E. NAME: OSCAR SHERRILL DATE OF THIS ESTIMATE 11/15/12 LOCATION SEMI-FINAL ESTIMATE 06-FRE-5-44.9/ .0 ------------------- GRANITE CONSTRUCTION COMPANY IN FRESNO COUNTY NEAR MENDOTA AT P O BOX 50085 TUMEY GULCH BRIDGE WATSONVILLE CA 950765085 FED. AID NO. ACIM-555(139)363,ACIM-555(E ) GRADE CORRECTION WITH HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 13.0000 520.00 40.000 520.00 40.000 520 002 CONSTRUCTION SITE MANAGEMENT LS 750.0000 750.00 1.000 750 003 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500 PROGRAM 004 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 200.00 1.000 200 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000 006 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500 007 TRAFFIC CONTROL SYSTEM LS 16,000.0000 16,000.00 1.000 16,000 008 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 560.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000 010 TEMPORARY RAILING (TYPE K) LF 40.0000 9,600.00 0.000 0 011 TEMPORARY CRASH CUSHION MODULE EA 140.0000 3,920.00 0.000 0 012 REMOVE METAL BEAM GUARD RAILING LF 13.0000 2,470.00 0.000 0 013 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000 014 ROADWAY EXCAVATION CY 50.0000 122,000.00 588.000 29,400.00 2,440.000 122,000 015 EROSION CONTROL (COMPOST BLANKET) CY 41.0000 17,630.00 430.000 17,630.00 430.000 17,630 016 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,200.0000 2,400.00 1.000 1,200 017 AGGREGATE BASE (APPROACH SLAB) CY 85.0000 765.00 9.000 765.00 9.000 765 018 HOT MIX ASPHALT (TYPE A) TON 111.0000 309,690.00 800.000 88,800.00 2,837.000 314,907 019 RUMBLE STRIP STA 400.0000 4,800.00 11.600 4,640 020 TACK COAT TON 1.0000 6.00 0.000 0 021 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,100.0000 99,000.00 90.000 99,000 (TYPE R) 022 JOINT SEAL (MR 1/2") LF 50.0000 4,000.00 80.000 4,000 PROGRAM CAS145 PAGE 2 DATE 11/15/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N0104 TIME 11:24 AM ESTIMATE NO. 02 BID OPENING 05/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/12 R.E. NAME: OSCAR SHERRILL DATE OF THIS ESTIMATE 11/15/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 OBJECT MARKER (TYPE L) EA 95.0000 95.00 0.000 0 024 OBJECT MARKER (TYPE P) EA 95.0000 95.00 0.000 0 025 METAL BEAM GUARD RAILING (STEEL POST) LF 29.0000 1,102.00 0.000 0 026 DOUBLE METAL BEAM GUARD RAILING (STEEL LF 39.0000 8,970.00 0.000 0 POST) 027 TRANSITION RAILING (TYPE WB) EA 3,500.0000 7,000.00 0.000 0 028 RAIL TENSIONING ASSEMBLY EA 400.0000 400.00 0.000 0 029 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,300.0000 2,300.00 0.000 0 030 ALTERNATIVE CRASH CUSHION SYSTEM EA 9,500.0000 9,500.00 0.000 0 031 CONCRETE BARRIER (TRANSITION) LF 1,000.0000 7,000.00 0.000 0 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,430.00 1,426.000 1,426 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 720.00 713.000 713 (BROKEN 36-12) 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 320.00 32.000 320 PROGRAM CAS145 PAGE 3 DATE 11/15/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N0104 TIME 11:24 AM ESTIMATE NO. 02 BID OPENING 05/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/12 R.E. NAME: OSCAR SHERRILL DATE OF THIS ESTIMATE 11/15/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 137,115.00 598,071.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 137,115.00 598,071.00 ORIGINAL CONTRACT AMOUNT 647,243.00 TOTAL WORK COMPLETED 137,115.00 598,071.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 2,000.00 -20,000.00 TOTAL 139,115.00 578,071.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/28/12 30 07/13/12 07/13/12 10/09/12 29 37 0 0 100% 100% OSCAR SHERRILL RESIDENT ENGINEER PROGRAM CAS145 DATE 11/15/12