PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/13 EST. NO.10 TIME 10:12 AM R.E. NAME: CARY J. CRUZ 06-0N0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/13 EST. NO.10 TIME 10:12 AM R.E. NAME: CARY J. CRUZ 06-0N0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 2012 -10,000.00 05 RECD CEM 4401 & 2012 10,000.00 06 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -1,000.00 04 RECD PYRL #4 1,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N0704 TIME 10:12 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: CARY J. CRUZ DATE OF THIS ESTIMATE 06/18/13 LOCATION PROGRESS ESTIMATE 06-KER-5-4.1/ .0 ----------------- 06-KER-5-R15.8/ .0 ABHE & SVOBODA INC NEAR WHEELER RIDGE, AT BRIDGE NO. 06-FRE-5-60.1/ .0 P O BOX 251 50-0271 AND NO. 50-0240R; ALSO IN PRIOR LAKE MINNESOTA 55372 FRESNO COUNTY NEAR MENDOTA AT BRIDGE NO. 42-0253 FED. AID NO. ACST-P005(419)120,9E- ( ) MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 25,600.0000 25,600.00 0.070 1,792.00 0.970 24,832 002 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.750 1,875 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 9,490.0000 9,490.00 0.070 664.30 0.970 9,205 004 TRAFFIC CONTROL SYSTEM LS 58,750.0000 58,750.00 0.070 4,112.50 0.970 56,987 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,280.0000 12,280.00 0.070 859.60 0.970 11,911 006 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 304,435.0000 304,435.00 1.000 304,435 007 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 597,500.0000 597,500.00 0.900 537,750 008 CLEAN AND PAINT STRUCTURAL STEEL LS 602,640.0000 602,640.00 0.400 241,056.00 0.750 451,980 (EXISTING BRIDGE) 009 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 60.0000 204,300.00 2,791.000 167,460 010 WORK AREA MONITORING LS 11,770.0000 11,770.00 0.140 1,647.80 0.920 10,828 PROGRAM CAS145 PAGE 2 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N0704 TIME 10:12 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: CARY J. CRUZ DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 250,132.20 1,577,264.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 250,132.20 1,577,264.80 011 MOBILIZATION LS 203,250.0000 203,250.00 1.000 203,250 ORIGINAL CONTRACT AMOUNT 2,032,515.00 TOTAL WORK COMPLETED 250,132.20 1,780,514.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 250,132.20 1,780,514.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/12 230 09/13/12 06/01/12 07/05/13 252 8 35 0 88% 95% PROGRESS IS SATISFACTORY CARY J. CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/13