PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/13 EST. NO.04 TIME 11:54 AM R.E. NAME: HISHAM ALNATOUR 06-0N2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 8,196.05 E.W. @ F.A.(+) 112512 N 0001 0 0002 9,959.00 110812 N 0002 0 0003 17,643.30 102512 N 0003 0 35,798.35 TOTAL THIS ESTIMATE 22,650.00 TOTAL PREVIOUS ESTIMATE 58,448.35 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/13 EST. NO.04 TIME 11:54 AM R.E. NAME: HISHAM ALNATOUR 06-0N2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 03 RECD CEM 4401 10,000.00 04 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -5,000.00 02 MISS PYRL -10,000.00 03 0.00 -15,000.00 TOTAL DEDUCTIONS 10,000.00 -15,000.00 PROGRAM CAS145 PAGE 1 DATE 03/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N2204 TIME 11:54 AM ESTIMATE NO. 04 BID OPENING 02/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/10/12 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 03/25/13 LOCATION SEMI-FINAL ESTIMATE 06-KER-223-1.8/4.0 ------------------- 06-KER-223-10.5/20.0 LEGG INC IN KERN COUNTY NEAR ARVIN FROM 2551 2ND STREET JUNCTION STATE ROUTE 223/5 TO 0.9 LIVERMORE CA 94550 MILE WEST OF OLD RIVER ROAD AND AT 0.1 MILE WEST OF SOUTH H STREET TO COMANCHE DRIVE FED. AID NO. N O N E COLD IN PLACE RECYCLE, HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 1.000 6,000 004 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1800 6,300.00 34,882.000 6,278 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 1.000 3,000 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.2100 5,464.80 656.000 4,073 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 15,505.00 4,721.350 16,524 009 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 010 SHOULDER BACKING TON 20.0000 11,800.00 785.660 15,713 011 SAND COVER TON 50.0000 2,000.00 15.000 750 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 590.0000 8,850.00 1.275 752.25 5.375 3,171 013 HOT MIX ASPHALT (TYPE A) TON 110.0000 282,700.00 3,160.430 347,647 014 RECYCLING ADDITIVE (CEMENT) TON 175.0000 11,725.00 20.000 3,500 015 COLD IN-PLACE RECYCLING SQYD 3.1500 97,650.00 3,100.000 9,765.00 30,976.000 97,574 016 EMULSIFIED RECYCLING AGENT TON 775.0000 186,000.00 1.180 914.50 103.090 79,894 017 DATA CORE LS 6,000.0000 6,000.00 1.000 6,000 018 TACK COAT TON 615.0000 9,225.00 5.740 3,530 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 63,900.00 132,986.000 59,843 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3800 276.00 115.000 158 021 THERMOPLASTIC PAVEMENT MARKING SQFT 6.4900 5,711.20 656.000 4,257 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4400 1,100.00 2,649.000 1,165 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 03/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N2204 TIME 11:54 AM ESTIMATE NO. 04 BID OPENING 02/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/10/12 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 03/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4400 25,388.00 55,568.000 24,449 (BROKEN 36-12) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3100 4,573.80 1,842.000 4,255 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 03/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N2204 TIME 11:54 AM ESTIMATE NO. 04 BID OPENING 02/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/10/12 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 03/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 11,431.75 712,288.59 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 35,798.35 58,448.35 SUBTOTAL AMOUNT EARNED 47,230.10 770,736.94 ORIGINAL CONTRACT AMOUNT 777,668.80 TOTAL WORK COMPLETED 47,230.10 770,736.94 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -15,000.00 TOTAL 57,230.10 755,736.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/22/12 30 10/01/12 09/17/12 12/10/12 45 125 15 0 100% 100% HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 03/25/13