PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/13 EST. NO.01 TIME 11:37 AM R.E. NAME: HISHAM ALNATOUR 06-0N4014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/13 EST. NO.01 TIME 11:37 AM R.E. NAME: HISHAM ALNATOUR 06-0N4014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N4014 TIME 11:37 AM ESTIMATE NO. 01 BID OPENING 04/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/23/13 LOCATION PROGRESS ESTIMATE 06-KER-58-67.8/ .0 ----------------- GRIFFITH COMPANY IN KERN COUNTY NEAR EDISON AT 1128 CARRIER PARKWAY AVE NEUMARKLE ROAD UC BAKERSFIELD CA 93308 FED. AID NO. NH-17D5(4)E CONSTRUCT ROCK SLOPE PROTECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,365.0000 1,365.00 1.000 1,365.00 1.000 1,365 002 CONSTRUCTION AREA SIGNS LS 1,250.0000 1,250.00 0.700 875.00 0.700 875 003 TRAFFIC CONTROL SYSTEM LS 14,438.0000 14,438.00 0.510 7,363.38 0.510 7,363 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 440.0000 440.00 0.510 224.40 0.510 224 005 JOB SITE MANAGEMENT LS 125.0000 125.00 0.510 63.75 0.510 63 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 900.0000 900.00 1.000 900.00 1.000 900 007 TEMPORARY DRAINAGE INLET PROTECTION EA 1.0000 1.00 1.000 1.00 1.000 1 008 TEMPORARY FIBER ROLL LF 3.8400 1,536.00 0.000 0 009 TEMPORARY CONSTRUCTION ENTRANCE EA 1.0000 1.00 1.000 1.00 1.000 1 010 TEMPORARY CONCRETE WASHOUT LS 320.0000 320.00 0.500 160.00 0.500 160 011 REMOVE PIPE (LF) LF 14.7500 354.00 24.000 354.00 24.000 354 012 CLEARING AND GRUBBING (LS) LS 2,250.0000 2,250.00 1.000 2,250.00 1.000 2,250 013 ROADWAY EXCAVATION CY 137.8600 6,893.00 50.000 6,893.00 50.000 6,893 014 IMPORTED BORROW (CY) CY 51.5000 6,695.00 130.000 6,695.00 130.000 6,695 015 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.0800 2,120.00 0.000 0 016 COMPOST SQFT 0.2700 7,155.00 0.000 0 017 STEEL SHEET PILING SQFT 28.6000 127,270.00 4,368.000 124,924.80 4,368.000 124,924 018 MINOR CONCRETE (MINOR STRUCTURE) CY 585.0000 7,605.00 0.000 0 (F) 019 24" CORRUGATED STEEL PIPE (.109" THICK) LF 103.0000 2,472.00 0.000 0 020 24" STEEL FLARED END SECTION EA 154.0000 154.00 0.000 0 021 ROCK SLOPE PROTECTION (2T, METHOD A) CY 90.7500 61,710.00 680.000 61,710.00 680.000 61,710 022 ROCK SLOPE PROTECTION CY 89.0000 3,115.00 35.000 3,115.00 35.000 3,115 (NO. 3, METHOD B) (CY) PROGRAM CAS145 PAGE 2 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N4014 TIME 11:37 AM ESTIMATE NO. 01 BID OPENING 04/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK SLOPE PROTECTION (1T, METHOD B) CY 79.2500 133,140.00 1,672.000 132,506.00 1,672.000 132,506 024 ROCK SLOPE PROTECTION (NO. 1, METHOD B) CY 127.0000 762.00 6.000 762.00 6.000 762 (CY) 025 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 2.4000 5,712.00 2,500.000 6,000.00 2,500.000 6,000 PROGRAM CAS145 PAGE 3 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N4014 TIME 11:37 AM ESTIMATE NO. 01 BID OPENING 04/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 356,163.33 356,163.33 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 356,163.33 356,163.33 ORIGINAL CONTRACT AMOUNT 387,783.00 TOTAL WORK COMPLETED 356,163.33 356,163.33 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 356,163.33 356,163.33 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 35 06/25/13 06/25/13 08/13/13 18 0 0 0 90% 51% PROGRESS IS SATISFACTORY HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/13