PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/07/14 EST. NO.05 TIME 07:12 AM R.E. NAME: BLAS MARTINEZ 06-0N5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/07/14 EST. NO.05 TIME 07:12 AM R.E. NAME: BLAS MARTINEZ 06-0N5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 03 RECD CEM 4401 10,000.00 04 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 RECD PYRL 10,000.00 04 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/07/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N5404 TIME 07:12 AM ESTIMATE NO. 05 BID OPENING 11/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/13 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/07/14 LOCATION FINAL ESTIMATE 06-TUL-99-23.5/ .0 -------------- PAPICH CONSTRUCTION COMPANY IN TULARE COUNTY NEAR TULARE AT INC AVENUE 184 OVERCROSSING P O BOX 2210 PISMO BEACH CA 93448 FED. AID NO. N O N E RAMP OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800 PROGRAM 002 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 600.00 0.000 0 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 950.0000 950.00 1.000 950 004 CONSTRUCTION AREA SIGNS LS 2,300.0000 2,300.00 1.000 2,300 005 TRAFFIC CONTROL SYSTEM LS 19,529.7400 19,529.74 1.000 19,529 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000 007 JOB SITE MANAGEMENT LS 12,000.0000 12,000.00 1.000 12,000 008 REMOVE ROADSIDE SIGN EA 215.0000 645.00 3.000 645 009 REMOVE ASPHALT CONCRETE DIKE LF 0.4500 724.50 1,191.000 535 010 REMOVE DOWNDRAIN (LS) LS 250.0000 250.00 1.000 250 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.8400 12,893.60 4,845.460 13,761 012 REMOVE CONCRETE CURB (LF) LF 3.3200 2,888.40 490.000 1,626 013 ROADWAY EXCAVATION CY 80.0000 960.00 14.960 1,196 014 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 015 SHOULDER BACKING TON 29.0000 8,120.00 175.070 5,077 016 CLASS 2 AGGREGATE BASE (CY) CY 144.0000 2,880.00 16.400 2,361 017 HOT MIX ASPHALT (TYPE A WITH PG-TR) TON 118.0000 127,440.00 1,311.010 154,699 018 MINOR HOT MIX ASPHALT TON 72.0000 720.00 8.000 576 019 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 28.0000 3,360.00 154.000 4,312 020 PLACE HOT MIX ASPHALT SQYD 26.0000 728.00 25.290 657 (MISCELLANEOUS AREA) 021 TACK COAT TON 707.0000 3,110.80 1.110 784 022 MINOR CONCRETE (MINOR STRUCTURE) CY 1,598.0000 2,237.20 1.400 2,237 (F) PROGRAM CAS145 PAGE 2 DATE 01/07/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N5404 TIME 07:12 AM ESTIMATE NO. 05 BID OPENING 11/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/13 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/07/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 720.00 36.000 720 (0.063"-UNFRAMED) 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 780.00 78.000 780 (0.080"-UNFRAMED) 025 ROADSIDE SIGN - ONE POST EA 275.0000 1,100.00 4.000 1,100 026 ROADSIDE SIGN - TWO POST EA 400.0000 400.00 1.000 400 027 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 215.0000 430.00 2.000 430 METHOD) 028 24" CORRUGATED STEEL PIPE (.109" THICK) LF 533.0000 2,132.00 0.000 0 029 CLASS 1 PERMEABLE MATERIAL (BLANKET) CY 175.0000 1,050.00 6.000 1,050 030 36" PRECAST CONCRETE PIPE INLET LF 363.0000 2,904.00 8.000 2,904 031 MINOR CONCRETE (STAMPED CONCRETE) SQFT 10.0000 8,800.00 1,202.500 12,025 032 MISCELLANEOUS IRON AND STEEL LB 1.1800 556.96 472.000 556 (F) 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 4,279.00 5,195.000 5,714 034 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 1,625.00 241.000 1,566 035 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.4000 469.80 105.000 567 036 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 037 TRAFFIC COUNT STATION LS 17,000.0000 17,000.00 1.000 17,000 PROGRAM CAS145 PAGE 3 DATE 01/07/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N5404 TIME 07:12 AM ESTIMATE NO. 05 BID OPENING 11/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/13 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/07/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 274,114.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 274,114.68 ORIGINAL CONTRACT AMOUNT 250,884.00 TOTAL WORK COMPLETED 0.00 274,114.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 274,114.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/11/13 20 05/20/13 05/20/13 10/02/13 78 77 0 0 100% 100% BLAS MARTINEZ RESIDENT ENGINEER PROGRAM CAS145 DATE 01/07/14