PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/13 EST. NO.01 TIME 07:55 AM R.E. NAME: HISHAM ALNATOUR 06-0N6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/13 EST. NO.01 TIME 07:55 AM R.E. NAME: HISHAM ALNATOUR 06-0N6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N6904 TIME 07:55 AM ESTIMATE NO. 01 BID OPENING 05/03/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 10/22/13 LOCATION PROGRESS ESTIMATE 06-KER-99-19.5/ .0 ----------------- C A RASMUSSEN INC IN KERN COUNTY IN BAKERSFIELD AT 28548 LIVINGSTON AVENUE PANAMA LANE OVERCROSSING VALENCIA CA 91355 FED. AID NO. N O N E WIDEN OFF-RAMP & CONSTRUCT RIGHT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.420 2,100.00 0.420 2,100 003 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.400 12,000.00 0.400 12,000 004 TYPE III BARRICADE EA 100.0000 1,800.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 32.0000 448.00 0.000 0 006 TRAFFIC PLASTIC DRUM EA 110.0000 1,980.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,700.0000 6,700.00 0.400 2,680.00 0.400 2,680 008 TEMPORARY RAILING (TYPE K) LF 25.0000 20,000.00 0.000 0 009 TEMPORARY CRASH CUSHION MODULE EA 110.0000 1,540.00 0.000 0 010 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.400 800.00 0.400 800 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 560.0000 560.00 0.750 420.00 0.750 420 012 TEMPORARY DRAINAGE INLET PROTECTION EA 380.0000 380.00 1.000 380.00 1.000 380 013 STREET SWEEPING LS 3,500.0000 3,500.00 0.400 1,400.00 0.400 1,400 014 TEMPORARY CONCRETE WASHOUT LS 840.0000 840.00 0.000 0 015 TEMPORARY FENCE (TYPE ESA) LF 5.7000 1,425.00 0.620 3.53 0.620 3 016 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.7000 4,275.00 0.000 0 STRIPE (HAZARDOUS WASTE) 017 TREATED WOOD WASTE LB 1.1500 115.00 0.000 0 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,275.00 0.000 0 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 1,925.00 0.000 0 020 REMOVE PAVEMENT MARKER EA 5.6000 274.40 0.000 0 021 REMOVE CHANNELIZERS EA 7.4000 592.00 0.000 0 022 REMOVE ROADSIDE SIGN EA 60.0000 120.00 2.000 120.00 2.000 120 PROGRAM CAS145 PAGE 2 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N6904 TIME 07:55 AM ESTIMATE NO. 01 BID OPENING 05/03/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE SIGN STRUCTURE (EA) EA 2,300.0000 2,300.00 1.000 2,300.00 1.000 2,300 024 REMOVE PIPE (LF) LF 12.0000 4,560.00 0.000 0 025 REMOVE INLET EA 650.0000 1,300.00 0.000 0 026 SALVAGE METAL BEAM GUARD RAILING LF 22.0000 7,700.00 350.000 7,700.00 350.000 7,700 027 RELOCATE IRRIGATION FACILITIES LS 5,700.0000 5,700.00 1.000 5,700.00 1.000 5,700 028 RELOCATE ROADSIDE SIGN EA 170.0000 510.00 0.000 0 029 RELOCATE ROADSIDE SIGN EA 171.6000 171.60 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 030 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 19.0000 5,320.00 0.000 0 031 REMOVE CONCRETE (CY) CY 110.0000 220.00 0.000 0 032 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 1.000 20,000.00 1.000 20,000 033 ROADWAY EXCAVATION CY 25.0000 76,000.00 1,634.000 40,850.00 1,634.000 40,850 034 SHOULDER BACKING TON 150.0000 1,800.00 0.000 0 035 12" WELDED STEEL PIPE CONDUIT LF 170.0000 1,700.00 0.000 0 (.250" THICK) 036 HYDROSEED SQFT 0.1100 4,004.00 0.000 0 037 CLASS 2 AGGREGATE BASE (CY) CY 43.0000 66,220.00 0.000 0 038 HOT MIX ASPHALT (TYPE A) TON 90.0000 210,600.00 0.000 0 039 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 25.0000 950.00 0.000 0 040 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 25.0000 3,000.00 0.000 0 041 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 25.0000 800.00 0.000 0 042 PLACE HOT MIX ASPHALT SQYD 58.0000 6,380.00 0.000 0 (MISCELLANEOUS AREA) 043 TACK COAT TON 1,400.0000 4,200.00 0.000 0 044 JOINTED PLAIN CONCRETE PAVEMENT CY 470.0000 56,400.00 0.000 0 045 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,490.0000 49,170.00 0.000 0 PILE (SIGN FOUNDATION) 046 MINOR CONCRETE (MINOR STRUCTURE) CY 1,400.0000 12,600.00 0.000 0 (F) 047 FURNISH SIGN STRUCTURE (TUBULAR) LB 9.0000 128,700.00 0.000 0 (F) 048 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.6800 9,724.00 0.000 0 (F) 049 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 34.0000 13,940.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N6904 TIME 07:55 AM ESTIMATE NO. 01 BID OPENING 05/03/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 210.00 0.000 0 (0.063"-UNFRAMED) 051 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 840.00 0.000 0 (0.080"-UNFRAMED) 052 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 954.00 0.000 0 (0.063"-FRAMED) 053 ROADSIDE SIGN - ONE POST EA 400.0000 1,600.00 0.000 0 054 ROADSIDE SIGN - TWO POST EA 560.0000 1,120.00 0.000 0 055 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 6.7000 1,407.00 0.000 0 056 18" REINFORCED CONCRETE PIPE LF 55.0000 60,500.00 0.000 0 057 24" CORRUGATED STEEL PIPE (.109" THICK) LF 110.0000 1,320.00 10.000 1,100.00 10.000 1,100 058 18" ALTERNATIVE FLARED END SECTION EA 880.0000 2,640.00 0.000 0 059 24" ALTERNATIVE FLARED END SECTION EA 960.0000 960.00 1.000 960.00 1.000 960 060 ROCK SLOPE PROTECTION CY 240.0000 2,400.00 0.000 0 (FACING, METHOD B) (CY) 061 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 35.0000 1,995.00 0.000 0 062 MINOR CONCRETE (MISCELLANEOUS CY 550.0000 8,250.00 0.000 0 CONSTRUCTION) 063 MINOR CONCRETE (TEXTURED PAVING) SQFT 8.0000 6,560.00 0.000 0 064 MISCELLANEOUS IRON AND STEEL LB 1.6000 3,129.60 0.000 0 (F) 065 DELINEATOR (CLASS 1) EA 31.0000 465.00 0.000 0 066 METAL BEAM GUARD RAILING (STEEL POST) LF 89.0000 2,225.00 0.000 0 067 WEED CONTROL MAT (RUBBER) SQYD 180.0000 8,280.00 0.000 0 068 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,060.0000 1,060.00 0.000 0 069 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 2,800.00 0.000 0 070 CONCRETE BARRIER (TYPE 60C) LF 160.0000 152,000.00 0.000 0 071 CONCRETE BARRIER (TYPE 736B) LF 130.0000 32,500.00 0.000 0 072 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,940.00 0.000 0 073 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,260.00 0.000 0 074 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,125.00 0.000 0 (BROKEN 12-3) 075 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 3,570.00 0.000 0 076 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4400 462.00 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 4 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N6904 TIME 07:55 AM ESTIMATE NO. 01 BID OPENING 05/03/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.0000 1,750.00 0.000 0 078 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,100.0000 4,100.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 079 MODIFY MICROWAVE VEHICLE DETECTION LS 17,000.0000 17,000.00 0.000 0 SYSTEM 080 MODIFY SIGNAL AND LIGHTING LS 92,000.0000 92,000.00 0.150 13,800.00 0.150 13,800 081 MODIFY LIGHTING AND SIGN ILLUMINATION LS 42,000.0000 42,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N6904 TIME 07:55 AM ESTIMATE NO. 01 BID OPENING 05/03/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 113,813.53 113,813.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 113,813.53 113,813.53 ORIGINAL CONTRACT AMOUNT 1,240,141.60 TOTAL WORK COMPLETED 113,813.53 113,813.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 113,813.53 113,813.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/13 50 09/20/13 09/20/13 12/05/13 20 1 0 0 11% 40% PROGRESS IS SATISFACTORY HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/13