PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/13 EST. NO.01 TIME 12:43 PM R.E. NAME: CARY CRUZ 06-0N7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/13 EST. NO.01 TIME 12:43 PM R.E. NAME: CARY CRUZ 06-0N7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N7704 TIME 12:43 PM ESTIMATE NO. 01 BID OPENING 02/27/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/26/13 LOCATION PROGRESS ESTIMATE 06-MAD-0-0.0/ .0 ----------------- 06-TUL-0 BEADOR CONSTRUCTION COMPANY IN MADERA AND TULARE COUNTIES AT INC VARIOUS LOCATIONS 26320 LESTER CIRCLE CORONA CA 92883 FED. AID NO. N O N E POLYESTER OVERLAY & JOINT SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 003 TRAFFIC CONTROL SYSTEM LS 62,995.8000 62,995.80 0.500 31,497.90 0.500 31,497 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1000 2,709.00 1,706.000 3,582.60 1,706.000 3,582 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 010 RAPID SETTING CONCRETE (PATCH) CF 75.0000 3,375.00 0.000 0 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,760.00 1,958.000 3,916.00 1,958.000 3,916 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 294.00 42.000 294.00 42.000 294 013 REMOVE POLYESTER CONCRETE OVERLAY SQFT 2.0000 13,538.00 0.000 0 014 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.8000 8,920.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.8000 4,224.00 0.000 0 016 REMOVE UNSOUND CONCRETE CF 75.0000 3,375.00 0.000 0 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 15,373.60 58,949.000 11,789.80 58,949.000 11,789 018 FURNISH POLYESTER CONCRETE OVERLAY CF 68.0000 126,480.00 0.000 0 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 35,838.00 0.000 0 020 TREAT BRIDGE DECK SQFT 0.4000 23,579.60 58,949.000 23,579.60 58,949.000 23,579 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 32,900.00 635.100 31,755.00 635.100 31,755 022 CLEAN EXPANSION JOINT LF 15.0000 11,730.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N7704 TIME 12:43 PM ESTIMATE NO. 01 BID OPENING 02/27/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1") LF 37.0000 25,974.00 0.000 0 024 JOINT SEAL (MR 1 1/2") LF 93.0000 7,440.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 5,796.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 504.00 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 1,036.00 0.000 0 (BROKEN 36-12) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,110.00 0.000 0 (BROKEN 17-7) 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.8000 748.00 0.000 0 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N7704 TIME 12:43 PM ESTIMATE NO. 01 BID OPENING 02/27/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 120,164.90 120,164.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 120,164.90 120,164.90 031 MOBILIZATION LS 46,000.0000 46,000.00 0.950 43,700.00 0.950 43,700 ORIGINAL CONTRACT AMOUNT 461,700.00 TOTAL WORK COMPLETED 163,864.90 163,864.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 163,864.90 163,864.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/13 70 07/30/13 07/30/13 11/06/13 14 0 0 0 35% 20% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/13