PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/21/14 EST. NO.05 TIME 11:21 AM R.E. NAME: CARY CRUZ 06-0N7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 696.20 E.W. @ F.A.(+) 073113 N 1.0 0 0003 1,402.16 080413 N 2 0 0004 1,480.76 080913 N 4 0 0005 1,208.87 082913 N 5 0 0006 860.17 090513 N 6 0 0007 313.25 090413 N 7 0 5,961.41 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,961.41 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/21/14 EST. NO.05 TIME 11:21 AM R.E. NAME: CARY CRUZ 06-0N7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 03 RECD CEM 4401 10,000.00 04 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 RECD PYRL 10,000.00 05 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N7704 TIME 11:21 AM ESTIMATE NO. 05 BID OPENING 02/27/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/13 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/21/14 LOCATION FINAL ESTIMATE 06-MAD-0-0.0/ .0 -------------- 06-TUL-0 BEADOR CONSTRUCTION COMPANY IN MADERA AND TULARE COUNTIES AT INC VARIOUS LOCATIONS 26320 LESTER CIRCLE CORONA CA 92883 FED. AID NO. N O N E POLYESTER OVERLAY & JOINT SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000 003 TRAFFIC CONTROL SYSTEM LS 62,995.8000 62,995.80 1.000 62,995 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 1.000 6,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1000 2,709.00 1,706.000 3,582 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 1,500.0000 1,500.00 1.000 1,500 010 RAPID SETTING CONCRETE (PATCH) CF 75.0000 3,375.00 18.200 1,365 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,760.00 1,958.000 3,916 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 294.00 42.000 294 013 REMOVE POLYESTER CONCRETE OVERLAY SQFT 2.0000 13,538.00 6,769.000 13,538 014 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.8000 8,920.00 14,900.000 11,920 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.8000 4,224.00 765.000 6,732 016 REMOVE UNSOUND CONCRETE CF 75.0000 3,375.00 18.200 1,365 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 15,373.60 76,868.000 15,373 018 FURNISH POLYESTER CONCRETE OVERLAY CF 68.0000 126,480.00 1,957.850 133,133 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 35,838.00 17,919.000 35,838 020 TREAT BRIDGE DECK SQFT 0.4000 23,579.60 58,949.000 23,579 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 32,900.00 659.100 32,955 022 CLEAN EXPANSION JOINT LF 15.0000 11,730.00 710.000 10,650 PROGRAM CAS145 PAGE 2 DATE 01/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N7704 TIME 11:21 AM ESTIMATE NO. 05 BID OPENING 02/27/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/13 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1") LF 37.0000 25,974.00 630.250 23,319 024 JOINT SEAL (MR 1 1/2") LF 93.0000 7,440.00 80.000 7,440 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 5,796.00 4,195.000 8,809 026 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 504.00 42.000 504 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 1,036.00 1,460.000 2,044 (BROKEN 36-12) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,110.00 740.000 1,110 (BROKEN 17-7) 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.8000 748.00 114.000 1,003 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0N7704 TIME 11:21 AM ESTIMATE NO. 05 BID OPENING 02/27/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/13 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 424,468.35 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,961.41 5,961.41 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,961.41 430,429.76 031 MOBILIZATION LS 46,000.0000 46,000.00 1.000 46,000 ORIGINAL CONTRACT AMOUNT 461,700.00 TOTAL WORK COMPLETED 5,961.41 476,429.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 15,961.41 476,429.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/13 70 07/30/13 07/30/13 09/16/13 34 0 0 0 100% 100% CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 01/21/14