PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/15 EST. NO. 004 TIME 03:05 PM R.E. NAME: CARY CRUZ 06-0P0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/15 EST. NO. 004 TIME 03:05 PM R.E. NAME: CARY CRUZ 06-0P0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 050 -15,890.06 001 OVERBID ITEM NO. 050 -4,237.36 002 0.00 -20,127.42 TOTAL DEDUCTIONS 0.00 -20,127.42 PROGRAM CAS145 PAGE 1 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P0604 TIME 03:05 PM ESTIMATE NO. 004 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 09/17/15 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-0-0.0/ .0 ----------------------- 06-TUL-0-0.0/ .0 WESTERN STRUCTURES IN FRESNO AND TULARE COUNTIES, AT 6005 TYLER STREET VARIOUS LOCATIIONS RIVERSIDE CA 92503 FED. AID NO. N O N E TREAT BRIDGE DECK AND JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,780.0000 3,780.00 1.000 3,780 002 CONSTRUCTION AREA SIGNS LS 7,533.0000 7,533.00 0.100 753.30 0.700 5,273 003 TRAFFIC CONTROL SYSTEM LS 56,244.2400 56,244.24 0.100 5,624.42 0.600 33,746 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,104.0000 4,104.00 0.100 410.40 0.600 2,462 005 JOB SITE MANAGEMENT LS 3,196.8000 3,196.80 0.100 319.68 0.600 1,918 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,620.0000 1,620.00 0.500 810 007 TEMPORARY CONCRETE WASHOUT LS 405.0000 405.00 0.000 0 008 ASBESTOS COMPLIANCE PLAN LS 1,512.0000 1,512.00 1.000 1,512 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6500 3,696.00 2,240.000 3,696 STRIPE (HAZARDOUS WASTE) 010 TREATED WOOD WASTE LB 0.2200 629.20 0.000 0 011 RAPID SETTING CONCRETE (PATCH) CF 184.6000 1,661.40 11.250 2,076 012 REPAIR SPALLED SURFACE AREA SQFT 76.1500 5,482.80 0.000 0 013 REMOVE GUARDRAIL LF 35.1000 5,967.00 0.000 0 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 4,103.00 3,730.000 4,103 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5100 231.42 42.000 231 016 REMOVE UNSOUND CONCRETE CF 148.2000 1,333.80 11.250 1,667 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1300 7,166.38 55,126.000 7,166 018 FURNISH POLYESTER CONCRETE OVERLAY CF 124.1500 32,651.45 263.000 32,651 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 4.7100 16,532.10 3,510.000 16,532 (F) 020 TREAT BRIDGE DECK SQFT 0.6100 31,485.76 51,616.000 31,485 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 69.4400 39,928.00 622.000 43,191 022 GRIND EXISTING EPOXY GRIT OVERLAY SQFT 2.5900 25,993.24 10,036.000 25,993 PROGRAM CAS145 PAGE 2 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P0604 TIME 03:05 PM ESTIMATE NO. 004 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION) LS 17,076.9600 17,076.96 0.000 0 024 TEMPORARY SUPPORT LS 80,470.8000 80,470.80 0.000 0 025 STRUCTURAL CONCRETE, BRIDGE CY 1,391.9700 19,487.58 0.000 0 (F) 026 AGGREGATE BASE (APPROACH SLAB) CY 347.0400 3,123.36 0.000 0 027 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,514.4100 140,840.13 87.000 131,753.67 87.000 131,753 (TYPE R) 028 PAVING NOTCH EXTENSION CF 130.1600 7,679.44 59.000 7,679.44 59.000 7,679 029 DRILL AND BOND DOWEL LF 29.9000 2,571.40 0.000 0 030 CLEAN EXPANSION JOINT LF 14.6800 7,486.80 207.000 3,038 031 ELASTOMERIC BEARING PAD EA 1,387.9300 22,206.88 0.000 0 032 JOINT SEAL (MR 1/2") LF 26.5900 13,640.67 95.000 2,526 033 JOINT SEAL (MR 1") LF 60.8600 6,146.86 54.000 3,286 034 JOINT SEAL (MR 1 1/2") LF 65.6300 3,806.54 58.000 3,806 035 BAR REINFORCING STEEL (BRIDGE) LB 5.8700 14,399.11 0.000 0 (F) 036 CLEAN AND PAINT STRUCTURAL STEEL LS 13,068.0000 13,068.00 0.000 0 037 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 305.3800 17,712.04 0.000 0 038 MISCELLANEOUS METAL (BRIDGE) LB 6.1100 6,824.87 0.000 0 (F) 039 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 82.0800 10,670.40 0.000 0 040 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 78.8400 11,826.00 0.000 0 (STEEL POST) 041 TRANSITION RAILING (TYPE WB-31) EA 4,245.8200 8,491.64 0.000 0 042 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,867.4000 2,867.40 0.000 0 043 ALTERNATIVE CRASH CUSHION SYSTEM EA 6,885.0000 6,885.00 0.000 0 044 CONCRETE BARRIER LF 585.2800 4,096.96 0.000 0 (TRANSITION ANCHOR BLOCK) 045 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6200 7,533.00 0.000 0 046 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.4000 459.00 0.000 0 047 THERMOPLASTIC PAVEMENT MARKING SQFT 27.0000 1,134.00 0.000 0 048 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 1,242.00 0.000 0 (BROKEN 36-12) 049 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.0800 140.40 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P0604 TIME 03:05 PM ESTIMATE NO. 004 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 146,540.91 370,388.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 146,540.91 370,388.05 050 MOBILIZATION LS 99,890.1500 99,890.15 0.950 94,895 ORIGINAL CONTRACT AMOUNT 787,033.98 TOTAL WORK COMPLETED 146,540.91 465,283.69 MATERIALS ON HAND ON SITE 3,664.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -20,127.42 TOTAL 146,540.91 448,820.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 050 MOBILIZATION 78,703.39 99,890.15 21,186.76 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/17/15 95 06/01/15 00/00/00 10/16/15 77 3 0 0 57% 81% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/15