PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/11/16 EST. NO. 009 TIME 01:53 PM R.E. NAME: CARY CRUZ 06-0P0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/11/16 EST. NO. 009 TIME 01:53 PM R.E. NAME: CARY CRUZ 06-0P0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 050 -15,890.06 001 OVERBID ITEM NO. 050 -4,237.36 002 OVERBID ITEM NO. 050 -1,059.34 005 OVERBID ITEM NO. 050 21,186.76 007 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/11/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P0604 TIME 01:53 PM ESTIMATE NO. 009 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/08/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/11/16 LOCATION FINAL ESTIMATE 06-FRE-0-0.0/ .0 -------------- 06-TUL-0-0.0/ .0 WESTERN STRUCTURES IN FRESNO AND TULARE COUNTIES, AT 6005 TYLER STREET VARIOUS LOCATIIONS RIVERSIDE CA 92503 FED. AID NO. N O N E TREAT BRIDGE DECK AND JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,780.0000 3,780.00 1.000 3,780 002 CONSTRUCTION AREA SIGNS LS 7,533.0000 7,533.00 1.000 7,533 003 TRAFFIC CONTROL SYSTEM LS 56,244.2400 56,244.24 1.000 56,244 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,104.0000 4,104.00 1.000 4,104 005 JOB SITE MANAGEMENT LS 3,196.8000 3,196.80 1.000 3,196 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,620.0000 1,620.00 1.000 1,620 007 TEMPORARY CONCRETE WASHOUT LS 405.0000 405.00 1.000 405 008 ASBESTOS COMPLIANCE PLAN LS 1,512.0000 1,512.00 1.000 1,512 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6500 3,696.00 2,240.000 3,696 STRIPE (HAZARDOUS WASTE) 010 TREATED WOOD WASTE LB 0.2200 629.20 2,860.000 629 011 RAPID SETTING CONCRETE (PATCH) CF 184.6000 1,661.40 221.400 40,870 012 REPAIR SPALLED SURFACE AREA SQFT 76.1500 5,482.80 72.000 5,482 013 REMOVE GUARDRAIL LF 35.1000 5,967.00 170.000 5,967 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 4,103.00 3,730.000 4,103 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5100 231.42 42.000 231 016 REMOVE UNSOUND CONCRETE CF 148.2000 1,333.80 221.400 32,811 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1300 7,166.38 55,126.000 7,166 018 FURNISH POLYESTER CONCRETE OVERLAY CF 124.1500 32,651.45 263.000 32,651 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 4.7100 16,532.10 3,510.000 16,532 (F) 020 TREAT BRIDGE DECK SQFT 0.6100 31,485.76 51,616.000 31,485 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 69.4400 39,928.00 622.000 43,191 022 GRIND EXISTING EPOXY GRIT OVERLAY SQFT 2.5900 25,993.24 10,036.000 25,993 PROGRAM CAS145 PAGE 2 DATE 04/11/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P0604 TIME 01:53 PM ESTIMATE NO. 009 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/08/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/11/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION) LS 17,076.9600 17,076.96 1.000 17,076 024 TEMPORARY SUPPORT LS 80,470.8000 80,470.80 1.000 80,470 025 STRUCTURAL CONCRETE, BRIDGE CY 1,391.9700 19,487.58 14.000 19,487 (F) 026 AGGREGATE BASE (APPROACH SLAB) CY 347.0400 3,123.36 9.000 3,123 027 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,514.4100 140,840.13 89.600 135,691 (TYPE R) 028 PAVING NOTCH EXTENSION CF 130.1600 7,679.44 59.000 7,679 029 DRILL AND BOND DOWEL LF 29.9000 2,571.40 86.000 2,571 030 CLEAN EXPANSION JOINT LF 14.6800 7,486.80 531.000 7,795 031 ELASTOMERIC BEARING PAD EA 1,387.9300 22,206.88 16.000 22,206 032 JOINT SEAL (MR 1/2") LF 26.5900 13,640.67 419.000 11,141 033 JOINT SEAL (MR 1") LF 60.8600 6,146.86 54.000 3,286 034 JOINT SEAL (MR 1 1/2") LF 65.6300 3,806.54 58.000 3,806 035 BAR REINFORCING STEEL (BRIDGE) LB 5.8700 14,399.11 2,453.000 14,399 (F) 036 CLEAN AND PAINT STRUCTURAL STEEL LS 13,068.0000 13,068.00 1.000 13,068 037 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 305.3800 17,712.04 58.000 17,712 038 MISCELLANEOUS METAL (BRIDGE) LB 6.1100 6,824.87 1,117.000 6,824 (F) 039 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 82.0800 10,670.40 130.000 10,670 040 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 78.8400 11,826.00 150.000 11,826 (STEEL POST) 041 TRANSITION RAILING (TYPE WB-31) EA 4,245.8200 8,491.64 2.000 8,491 042 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,867.4000 2,867.40 1.000 2,867 043 ALTERNATIVE CRASH CUSHION SYSTEM EA 6,885.0000 6,885.00 1.000 6,885 044 CONCRETE BARRIER LF 585.2800 4,096.96 7.000 4,096 (TRANSITION ANCHOR BLOCK) 045 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6200 7,533.00 4,925.000 7,978 046 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.4000 459.00 90.000 486 047 THERMOPLASTIC PAVEMENT MARKING SQFT 27.0000 1,134.00 42.000 1,134 048 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 1,242.00 1,486.000 1,604 (BROKEN 36-12) 049 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.0800 140.40 110.000 118 PROGRAM CAS145 PAGE 3 DATE 04/11/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P0604 TIME 01:53 PM ESTIMATE NO. 009 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/08/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/11/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 751,707.42 ADJUSTMENT OF COMPENSATION 0.00 -12,468.20 EXTRA WORK 0.00 72,020.72 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 811,259.94 050 MOBILIZATION LS 99,890.1500 99,890.15 1.000 99,890 ORIGINAL CONTRACT AMOUNT 787,033.98 TOTAL WORK COMPLETED 0.00 911,150.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 911,150.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 050 MOBILIZATION 78,703.39 99,890.15 21,186.76 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/17/15 95 06/01/15 00/00/00 12/08/15 100 10 6 0 100% 100% CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 04/11/16