PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/20/15 EST. NO. 006 TIME 10:05 AM R.E. NAME: SAM DHALIWAL 06-0P5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0032 675.96 E.W. @ F.A.(+) 021215 N 2498 0 0033 624.51 021315 N 2499 0 0034 474.97 021915 N 2500 0 0035 468.39 022615 N 2120 0 2,243.83 TOTAL THIS ESTIMATE -54,933.85 TOTAL PREVIOUS ESTIMATE -52,690.02 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/20/15 EST. NO. 006 TIME 10:05 AM R.E. NAME: SAM DHALIWAL 06-0P5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE HMA COMPACTION -16,226.45 005 0.00 -16,226.45 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -3,000.00 006 -3,000.00 -3,000.00 TOTAL DEDUCTIONS -3,000.00 -19,226.45 PROGRAM CAS145 PAGE 1 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P5604 TIME 10:05 AM ESTIMATE NO. 006 BID OPENING 07/09/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 03/20/15 LOCATION PROGRESS ESTIMATE 06-KER-58-36.3/39.9 ----------------- GRIFFITH COMPANY ON ROUTE 58 BETWEEN 300 FEET EAST 1128 CARRIER PARKWAY AVE OF GATSON STREET AND JUNCTION STATE BAKERSFIELD CA 93308 ROUTE 43 FED. AID NO. HSNH-P058(118)E WIDEN SHOULDERS & INSTALL RUMBLE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,275.0000 1,275.00 0.750 956 002 CONSTRUCTION AREA SIGNS LS 2,100.0000 2,100.00 0.890 1,869 003 TRAFFIC CONTROL SYSTEM LS 65,820.0000 65,820.00 0.970 63,845 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,000.0000 11,000.00 0.970 10,670 005 JOB SITE MANAGEMENT LS 2,300.0000 2,300.00 0.970 2,231 006 PREPARE STORM WATER POLLUTION PREVENTION LS 1,650.0000 1,650.00 0.790 1,303 PLAN 007 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 008 TEMPORARY FIBER ROLL LF 4.2500 4,250.00 0.000 0 009 TEMPORARY CONSTRUCTION ENTRANCE EA 3,800.0000 3,800.00 0.000 0 010 STREET SWEEPING LS 4,700.0000 4,700.00 0.970 4,559 011 TEMPORARY FENCE (TYPE ESA) LF 3.2000 25,024.00 2,275.000 7,280 012 REMOVE ROADSIDE SIGN EA 110.0000 110.00 1.000 110 013 RESET ROADSIDE SIGN EA 250.0000 1,500.00 6.000 1,500 014 CLEARING AND GRUBBING (LS) LS 7,000.0000 7,000.00 1.000 7,000 015 ROADWAY EXCAVATION CY 12.5000 206,250.00 16,500.000 206,250 016 HYDROSEED SQFT 0.0600 22,320.00 0.000 0 017 COMPOST SQFT 0.0600 22,320.00 0.000 0 018 CLASS 2 AGGREGATE BASE (CY) CY 57.0000 247,380.00 4,351.670 248,045 019 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 82.4200 1,491,802.00 17,059.660 1,406,057 020 SHOULDER RUMBLE STRIP STA 24.0000 8,400.00 0.000 0 (HMA, GROUND-IN-INDENTATIONS) 021 SURVEY MONUMENT (TYPE B) EA 1,500.0000 6,000.00 0.000 0 022 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 33.1500 4,641.00 137.500 4,558 PROGRAM CAS145 PAGE 2 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P5604 TIME 10:05 AM ESTIMATE NO. 006 BID OPENING 07/09/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 03/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 750.00 1.000 750 024 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,145.0000 6,435.00 3.000 6,435 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 12,648.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 6.2000 545.60 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 374.00 0.000 0 (BROKEN 12-3) 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,350.0000 1,350.00 0.240 324.00 0.970 1,309 SYSTEM ELEMENTS DURING CONSTRUCTION 029 ELECTRICAL SYSTEMS LS 223,000.0000 223,000.00 0.350 78,050.00 0.900 200,700 PROGRAM CAS145 PAGE 3 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P5604 TIME 10:05 AM ESTIMATE NO. 006 BID OPENING 07/09/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 03/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 78,374.00 2,175,429.15 ADJUSTMENT OF COMPENSATION 0.00 -185,695.52 EXTRA WORK 2,243.83 133,005.50 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 80,617.83 2,122,739.13 030 MOBILIZATION LS 60,697.4000 60,697.40 1.000 60,697 ORIGINAL CONTRACT AMOUNT 2,447,442.00 TOTAL WORK COMPLETED 80,617.83 2,183,436.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -3,000.00 -19,226.45 TOTAL 77,617.83 2,164,210.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/12/14 60 09/12/14 09/29/14 03/30/15 58 54 0 0 90% 97% PROGRESS IS SATISFACTORY SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 03/20/15