PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/13 EST. NO.05 TIME 10:57 AM R.E. NAME: JUSTIN KIMURA 06-0P6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 3,630.00 E.W. @ L.S.(+) 112713 N 0001 0 0002 4,038.44 E.W. @ U.P (+) 112713 N 0002 0 7,668.44 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 7,668.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/13 EST. NO.05 TIME 10:57 AM R.E. NAME: JUSTIN KIMURA 06-0P6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANT 21 LDS @ 3000P/D -63,000.00 04 ANT 6 LDS @ 3000PD -18,000.00 05 -18,000.00 -81,000.00 LABOR COMPLIANCE VIOLATION MISS PYRL -4,000.00 04 RECD PYRL # 4 4,000.00 05 4,000.00 0.00 TOTAL DEDUCTIONS -14,000.00 -81,000.00 PROGRAM CAS145 PAGE 1 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6104 TIME 10:57 AM ESTIMATE NO. 05 BID OPENING 04/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 12/19/13 LOCATION PROGRESS ESTIMATE 06-KIN-43-18.2/27.2 ----------------- 06-TUL-43-9.5/22.7 CHESS BROSS CONSTRUCTION IN TULARE AND KINGS COUNTIES NEAR 39 CALIFORNIA ST PMB 118 CORCORAN AND HANFORD FROM 0.6 MILE VALLEY SPRINGS CA 95252 SOUTH OF DEER CREEK BRIDGE TO KINGS COUNTY LINE AND FROM ROUTE 43/198 SEPARATION TO FRESNO COUNTY LINE FED. AID NO. CSTP-P043(43)E RHMA OVERLAY TYPE "G" ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000 002 CONSTRUCTION AREA SIGNS LS 5,800.0000 5,800.00 0.730 4,234 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.020 2,000.00 0.440 44,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,500.0000 8,500.00 0.020 170.00 0.440 3,740 005 JOB SITE MANAGEMENT LS 4,300.0000 4,300.00 0.020 86.00 0.440 1,892 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.750 562 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,259.00 0.000 0 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 10,560.00 0.000 0 009 ADJUST MONUMENT COVER EA 500.0000 18,500.00 0.000 0 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.2500 58,175.00 1,458.230 4,739.25 8,650.570 28,114 011 SHOULDER BACKING TON 30.0000 102,000.00 0.000 0 012 CRACK TREATMENT LNMI 3,597.0000 64,746.00 18.000 64,746 013 PREPAVING PROFILOGRAPH LS 3,500.0000 3,500.00 0.000 0 014 PREPAVING GRINDING DAY EA 11,000.0000 11,000.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 109.0000 131,890.00 235.650 25,685.85 1,503.230 163,852 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 108.0000 1,447,200.00 0.000 0 017 ASPHALTIC EMULSION MEMBRANE TON 1.0000 170.00 0.000 0 (BONDED WEARING COURSE) 018 RUBBERIZED HOT MIX ASPHALT TON 132.8000 1,253,632.00 0.000 0 (BONDED WEARING COURSE-GAP GRADED) 019 DATA CORE LS 5,000.0000 5,000.00 0.000 0 020 TACK COAT TON 1.0000 53.00 0.470 0.47 4.000 4 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 106,190.00 0.000 0 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,262.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6104 TIME 10:57 AM ESTIMATE NO. 05 BID OPENING 04/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 12/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 13,200.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,166.00 0.000 0 (BROKEN 12-3) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 15,300.00 0.000 0 (BROKEN 36-12) 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,000.00 0.000 0 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.020 10.00 0.440 220 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6104 TIME 10:57 AM ESTIMATE NO. 05 BID OPENING 04/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 12/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 32,691.57 312,364.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,668.44 7,668.44 SUBTOTAL AMOUNT EARNED 40,360.01 320,033.36 ORIGINAL CONTRACT AMOUNT 3,380,653.00 TOTAL WORK COMPLETED 40,360.01 320,033.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -14,000.00 -81,000.00 TOTAL 26,360.01 239,033.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 45 08/19/13 08/19/13 12/21/13 50 0 5 0 9% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H JUSTIN KIMURA RESIDENT ENGINEER PROGRAM CAS145 DATE 12/19/13