PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/13 EST. NO.01 TIME 06:09 AM R.E. NAME: AMARJIT DHALIWAL 06-0P6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/13 EST. NO.01 TIME 06:09 AM R.E. NAME: AMARJIT DHALIWAL 06-0P6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6304 TIME 06:09 AM ESTIMATE NO. 01 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 09/23/13 LOCATION PROGRESS ESTIMATE 06-KER-155-R14.0/41.0 ----------------- BROUGH CONSTRUCTION INC IN KERN COUNTY, FROM 2.98 MILES 634 PRINTZ RD EAST OF JUNCTION RTE 65 TO .075 ARROYO GRANDE CA 93420 MILE EAST OF PASCOE ROAD FED. AID NO. N O N E REPLACE CULVERTS/END TREATMENTS & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 2,850.0000 2,850.00 0.660 1,881.00 0.660 1,881 003 TRAFFIC CONTROL SYSTEM LS 41,500.0000 41,500.00 0.200 8,300.00 0.200 8,300 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.200 4,000.00 0.200 4,000 005 JOB SITE MANAGEMENT LS 3,300.0000 3,300.00 0.200 660.00 0.200 660 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.200 300.00 0.200 300 007 TEMPORARY FIBER ROLL LF 19.0000 950.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 725.0000 725.00 0.000 0 009 REMOVE PIPE (LF) LF 62.0000 33,480.00 0.000 0 010 REMOVE HEADWALL EA 1,142.0000 3,426.00 0.000 0 011 CLEANING, INSPECTING, AND PREPARING CY 25.0000 5,500.00 220.000 5,500.00 220.000 5,500 CULVERT (CY) 012 CONCRETE INVERT PAVING LF 180.0000 27,000.00 0.000 0 013 18" CURED-IN-PLACE PIPELINER LF 290.0000 34,800.00 0.000 0 014 24" CURED-IN-PLACE PIPELINER LF 459.0000 22,950.00 0.000 0 015 36" CURED-IN-PLACE PIPELINER LF 335.0000 87,100.00 0.000 0 016 STRUCTURE BACKFILL (SLURRY CEMENT) CY 222.0000 26,640.00 0.000 0 (F) 017 HOT MIX ASPHALT (TYPE A) TON 450.0000 31,500.00 0.000 0 018 TACK COAT TON 13,000.0000 1,300.00 0.000 0 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,555.0000 7,775.00 0.000 0 (F) 020 MINOR CONCRETE (BACKFILL) CY 262.0000 15,720.00 0.000 0 (F) 021 18" REINFORCED CONCRETE PIPE LF 175.0000 19,250.00 0.000 0 022 24" REINFORCED CONCRETE PIPE LF 180.0000 52,200.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6304 TIME 06:09 AM ESTIMATE NO. 01 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 09/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 36" REINFORCED CONCRETE PIPE LF 290.0000 37,700.00 0.000 0 024 18" CORRUGATED STEEL PIPE (.109" THICK) LF 294.0000 2,646.00 0.000 0 025 18" STEEL FLARED END SECTION EA 226.0000 452.00 0.000 0 026 18" CONCRETE FLARED END SECTION EA 888.0000 2,664.00 0.000 0 027 24" CONCRETE FLARED END SECTION EA 1,100.0000 6,600.00 0.000 0 028 36" CONCRETE FLARED END SECTION EA 2,200.0000 6,600.00 0.000 0 029 INLET DEPRESSION EA 1,800.0000 1,800.00 0.000 0 030 MISCELLANEOUS IRON AND STEEL LB 3.0000 1,524.00 0.000 0 (F) 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6304 TIME 06:09 AM ESTIMATE NO. 01 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 09/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 20,641.00 20,641.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 20,641.00 20,641.00 ORIGINAL CONTRACT AMOUNT 501,952.00 TOTAL WORK COMPLETED 20,641.00 20,641.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 20,641.00 20,641.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/13 50 08/12/13 10/22/13 10/22/13 29 0 0 0 4% 58% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/13