PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/13 EST. NO.02 TIME 07:34 AM R.E. NAME: AMARJIT DHALIWAL 06-0P6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/13 EST. NO.02 TIME 07:34 AM R.E. NAME: AMARJIT DHALIWAL 06-0P6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6304 TIME 07:34 AM ESTIMATE NO. 02 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/13 LOCATION PROGRESS ESTIMATE 06-KER-155-R14.0/41.0 ----------------- BROUGH CONSTRUCTION INC IN KERN COUNTY, FROM 2.98 MILES 634 PRINTZ RD EAST OF JUNCTION RTE 65 TO .075 ARROYO GRANDE CA 93420 MILE EAST OF PASCOE ROAD FED. AID NO. N O N E REPLACE CULVERTS/END TREATMENTS & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 2,850.0000 2,850.00 0.180 513.00 0.840 2,394 003 TRAFFIC CONTROL SYSTEM LS 41,500.0000 41,500.00 0.640 26,560.00 0.840 34,860 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.600 12,000.00 0.800 16,000 005 JOB SITE MANAGEMENT LS 3,300.0000 3,300.00 0.600 1,980.00 0.800 2,640 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.600 900.00 0.800 1,200 007 TEMPORARY FIBER ROLL LF 19.0000 950.00 25.000 475.00 25.000 475 008 TEMPORARY CONCRETE WASHOUT LS 725.0000 725.00 1.000 725.00 1.000 725 009 REMOVE PIPE (LF) LF 62.0000 33,480.00 540.000 33,480.00 540.000 33,480 010 REMOVE HEADWALL EA 1,142.0000 3,426.00 3.000 3,426.00 3.000 3,426 011 CLEANING, INSPECTING, AND PREPARING CY 25.0000 5,500.00 220.000 5,500 CULVERT (CY) 012 CONCRETE INVERT PAVING LF 180.0000 27,000.00 20.000 3,600.00 20.000 3,600 013 18" CURED-IN-PLACE PIPELINER LF 290.0000 34,800.00 0.000 0 014 24" CURED-IN-PLACE PIPELINER LF 459.0000 22,950.00 0.000 0 015 36" CURED-IN-PLACE PIPELINER LF 335.0000 87,100.00 0.000 0 016 STRUCTURE BACKFILL (SLURRY CEMENT) CY 222.0000 26,640.00 120.000 26,640.00 120.000 26,640 (F) 017 HOT MIX ASPHALT (TYPE A) TON 450.0000 31,500.00 70.000 31,500.00 70.000 31,500 018 TACK COAT TON 13,000.0000 1,300.00 0.100 1,300.00 0.100 1,300 019 MINOR CONCRETE (MINOR STRUCTURE) CY 1,555.0000 7,775.00 5.000 7,775.00 5.000 7,775 (F) 020 MINOR CONCRETE (BACKFILL) CY 262.0000 15,720.00 60.000 15,720.00 60.000 15,720 (F) 021 18" REINFORCED CONCRETE PIPE LF 175.0000 19,250.00 110.000 19,250.00 110.000 19,250 022 24" REINFORCED CONCRETE PIPE LF 180.0000 52,200.00 290.000 52,200.00 290.000 52,200 PROGRAM CAS145 PAGE 2 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6304 TIME 07:34 AM ESTIMATE NO. 02 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 36" REINFORCED CONCRETE PIPE LF 290.0000 37,700.00 130.000 37,700.00 130.000 37,700 024 18" CORRUGATED STEEL PIPE (.109" THICK) LF 294.0000 2,646.00 9.000 2,646.00 9.000 2,646 025 18" STEEL FLARED END SECTION EA 226.0000 452.00 2.000 452.00 2.000 452 026 18" CONCRETE FLARED END SECTION EA 888.0000 2,664.00 3.000 2,664.00 3.000 2,664 027 24" CONCRETE FLARED END SECTION EA 1,100.0000 6,600.00 5.000 5,500.00 5.000 5,500 028 36" CONCRETE FLARED END SECTION EA 2,200.0000 6,600.00 3.000 6,600.00 3.000 6,600 029 INLET DEPRESSION EA 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 030 MISCELLANEOUS IRON AND STEEL LB 3.0000 1,524.00 508.000 1,524.00 508.000 1,524 (F) 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.800 2,000.00 0.800 2,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P6304 TIME 07:34 AM ESTIMATE NO. 02 BID OPENING 04/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 298,930.00 319,571.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 298,930.00 319,571.00 ORIGINAL CONTRACT AMOUNT 501,952.00 TOTAL WORK COMPLETED 298,930.00 319,571.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 298,930.00 319,571.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/13 50 08/12/13 10/22/13 10/22/13 48 0 0 0 61% 96% PROGRESS UNSATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/13